|
Market Closed -
BURSA MALAYSIA
04:56:02 2026-09-30 EDT
|
5-day change | 1st Jan Change | ||
| 0.2450 MYR | +6.52% |
|
-10.91% | +44.12% |
Company Valuation: ICT ZONE25
Data adjusted to current consolidation scope
| Fiscal Period: January | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
| Market Cap 1 | 165.6 | 143.2 | 194.9 | - | - |
| Change | - | -13.54% | 36.11% | - | - |
| Enterprise Value (EV) 1 | 165.6 | 212.5 | 250.8 | 252.4 | 226.6 |
| Change | - | 28.34% | 17.99% | 0.64% | -10.22% |
| P/E | 16.8x | 8.37x | 8.45x | 7.21x | 5.83x |
| PBR | - | - | - | - | - |
| PEG | - | 0.2x | 0.2x | 0.4x | 0.2x |
| Capitalization / Revenue | - | 0.77x | 0.77x | 0.67x | 0.55x |
| EV / Revenue | - | 1.14x | 0.99x | 0.87x | 0.63x |
| EV / EBITDA | - | 2.29x | 1.86x | 1.42x | 0.96x |
| EV / EBIT | - | 8.12x | 6.99x | 6.08x | 4.46x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | 0.003 | 0.006 | 0.007 | 0.008 |
| Rate of return | - | 1.67% | 2.45% | 2.86% | 3.27% |
| EPS 2 | 0.0149 | 0.0215 | 0.029 | 0.034 | 0.042 |
| Distribution rate | - | 14% | 20.7% | 20.6% | 19% |
| Net sales 1 | - | 187 | 252.8 | 291.2 | 357.3 |
| EBITDA 1 | - | 92.96 | 134.7 | 178.1 | 235.4 |
| EBIT 1 | - | 26.18 | 35.9 | 41.5 | 50.8 |
| Net income 1 | 8.795 | 16.11 | 22.9 | 26.8 | 33.6 |
| Net Debt 1 | - | 69.36 | 55.9 | 57.5 | 31.7 |
| Reference price 2 | 0.2500 | 0.1800 | 0.2450 | 0.2450 | 0.2450 |
| Nbr of stocks (in thousands) | 662,453 | 795,453 | 795,453 | - | - |
| Announcement Date | 3/24/25 | 3/12/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 7.93x | 0.94x | 1.77x | 2.61% | 44.81M | ||
| 21.6x | 3.56x | 12.43x | 3.08% | 207B | ||
| 21.58x | 4.56x | 11.19x | 0.77% | 185B | ||
| -607.69x | 43.23x | 177.59x | -.--% | 125B | ||
| -129.95x | 18.06x | 99.96x | -.--% | 116B | ||
| 13.16x | 1.47x | 7.72x | 3.65% | 108B | ||
| 13.16x | 2.39x | 9.01x | 6.24% | 76.63B | ||
| 19.26x | 5.15x | 12.66x | 2.91% | 57.36B | ||
| -16.8x | 7.28x | 12.38x | -.--% | 47.39B | ||
| 22.08x | 1.83x | 11.56x | 1.41% | 43.4B | ||
| Average | -63.57x | 8.85x | 35.63x | 2.07% | 96.78B | |
| Weighted average by Cap. | -81.81x | 10.51x | 43.30x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 0358 Stock
- Valuation ICT ZONE25
Select your edition
All financial news and data tailored to specific country editions
















