Valuation Iconic Worldwide

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-09-11 EDT			5-day change	1st Jan Change
0.0750 ^MYR	0.00%		+7.14%	+7.14%

08-28	Iconic Worldwide Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
05-19	Iconic Worldwide Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	92.26	197.8	95.6	70.29	151.8	126.5
Change	-	114.39%	-51.67%	-26.47%	116%	-16.67%
Enterprise Value (EV) ¹	74.57	177.2	171.1	156	215.9	198.8
Change	-	137.68%	-3.48%	-8.83%	38.42%	-7.92%
P/E	10.4x	21.9x	7.81x	-2.85x	-0.7x	40.2x
PBR	0.93x	1.3x	0.48x	0.4x	0.85x	0.7x
PEG	-	-1x	5.07x	0x	-0x	-0x
Capitalization / Revenue	3.81x	4.02x	0.89x	0.81x	3.77x	2.67x
EV / Revenue	3.08x	3.6x	1.6x	1.8x	5.36x	4.19x
EV / EBITDA	-185x	21.7x	9x	-292x	-8.18x	19.8x
EV / EBIT	-93.7x	23.4x	12.5x	-19.3x	-6.43x	24.8x
EV / FCF	-2.7x	-5.48x	-3.75x	7.17x	-	-22.3x
FCF Yield	-37%	-18.3%	-26.6%	13.9%	-	-4.49%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0275	0.0214	0.0218	-0.0438	-0.1292	0.001865
Distribution rate	-	-	-	-	-	-
Net sales ¹	24.22	49.17	107.1	86.84	40.26	47.4
EBITDA ¹	-0.404	8.167	19.01	-0.535	-26.39	10.06
EBIT ¹	-0.796	7.581	13.73	-8.091	-33.56	8.019
Net income ¹	8.007	8.839	9.595	-24.65	-93.69	3.148
Net Debt ¹	-17.69	-20.55	75.48	85.67	64.06	72.27
Reference price ²	0.2850	0.4700	0.1700	0.1250	0.0900	0.0750
Nbr of stocks (in thousands)	323,714	420,828	562,353	562,353	1,687,060	1,687,060
Announcement Date	8/28/20	7/29/21	7/29/22	7/28/23	10/30/24	10/29/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ICONIC WORLDWIDE	-	-	-	-	31.12M
COLOPLAST A/S	27.78x	4.09x	13.07x	4.71%	15.16B
INTCO MEDICAL TECHNOLOGY CO., LTD.	14.74x	-	-	2.44%	5.37B
ZHENDE MEDICAL CO., LTD.	45.24x	-	-	0.56%	3.31B
WINNER MEDICAL CO., LTD.	17.73x	-	-	2.84%	2.49B
SHANDONG WEIGAO GROUP MEDICAL POLYMER COMPANY LIMITED	8.27x	0.48x	2.33x	5.4%	1.82B
JAFRON BIOMEDICAL CO.,LTD.	18.67x	-	-	-	1.76B
TOP GLOVE CORPORATION BHD.	26.36x	1.6x	10.47x	1.7%	1.51B
GVS S.P.A.	21.7x	2.49x	9.71x	1.01%	1.01B
Average	22.56x	2.17x	8.90x	2.67%	3.61B
Weighted average by Cap.	24.79x	3.47x	11.69x	3.48%