|
End-of-day quote
Taiwan S.E.
2026-09-07
|
5-day change | 1st Jan Change | ||
| 48.60 TWD | -1.82% |
|
-1.22% | +7.05% |
Company Valuation: iCatch Technology, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,692 | 6,509 | 3,803 | 6,922 | 6,374 | 4,379 |
| Change | - | 284.77% | -41.57% | 81.99% | -7.91% | -31.3% |
| Enterprise Value (EV) 1 | 1,431 | 5,844 | 2,932 | 5,717 | 5,249 | 3,570 |
| Change | - | 308.39% | -49.83% | 95.01% | -8.19% | -31.98% |
| P/E | -21.5x | 48.8x | 50.6x | -107x | -161x | -24.8x |
| PBR | 3.4x | 5.67x | 2.18x | 4.08x | 3.71x | 2.82x |
| PEG | - | -0x | -0.9x | 1x | 4.1x | -0x |
| Capitalization / Revenue | 2.23x | 5.39x | 3.48x | 6.29x | 6.26x | 3.89x |
| EV / Revenue | 1.89x | 4.84x | 2.68x | 5.19x | 5.15x | 3.17x |
| EV / EBITDA | -24.8x | 43x | 55.9x | -121x | -92.4x | -27.9x |
| EV / EBIT | -17x | 58.5x | 211x | -57.5x | -42.7x | -14.3x |
| EV / FCF | -15.9x | -17.6x | -19.1x | 15.8x | -64x | -17.6x |
| FCF Yield | -6.28% | -5.67% | -5.25% | 6.32% | -1.56% | -5.67% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -1.071 | 1.79 | 0.79 | -0.68 | -0.41 | -1.834 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 758.2 | 1,208 | 1,093 | 1,101 | 1,019 | 1,126 |
| EBITDA 1 | -57.62 | 135.8 | 52.44 | -47.4 | -56.78 | -128.1 |
| EBIT 1 | -84.03 | 99.89 | 13.87 | -99.41 | -122.9 | -248.9 |
| Net income 1 | -76.54 | 137.5 | 69.64 | -64.5 | -38.91 | -175.9 |
| Net Debt 1 | -260.8 | -665.6 | -871.9 | -1,205 | -1,126 | -809.4 |
| Reference price 2 | 23.00 | 87.40 | 40.00 | 72.70 | 66.10 | 45.40 |
| Nbr of stocks (in thousands) | 73,555 | 74,478 | 95,085 | 95,209 | 96,432 | 96,460 |
| Announcement Date | 4/7/21 | 2/18/22 | 2/24/23 | 2/29/24 | 2/27/25 | 3/12/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 167M | ||
| 64.32x | 10.34x | 52x | 1.27% | 223B | ||
| 51x | 8.78x | 15.59x | -.--% | 97.49B | ||
| 46.78x | 9.98x | 34.76x | 1.18% | 61.33B | ||
| 45.77x | - | - | 0.21% | 48.51B | ||
| 44.63x | 7.81x | 28.13x | 1.07% | 46.77B | ||
| 1380.99x | 67.85x | 1484.08x | - | 37.61B | ||
| 40.2x | 7x | 27.96x | 1% | 33.66B | ||
| 30.28x | 7.28x | 24.11x | 0.65% | 31.96B | ||
| 25.19x | 6.6x | 19.98x | 1.69% | 31.3B | ||
| Average | 192.13x | 15.71x | 210.83x | 0.88% | 61.15B | |
| Weighted average by Cap. | 133.35x | 13.08x | 132.72x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6695 Stock
- Valuation iCatch Technology, Inc.
Select your edition
All financial news and data tailored to specific country editions
















