Company Valuation: iCatch Technology, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,692 6,509 3,803 6,922 6,374 4,379
Change - 284.77% -41.57% 81.99% -7.91% -31.3%
Enterprise Value (EV) 1 1,431 5,844 2,932 5,717 5,249 3,570
Change - 308.39% -49.83% 95.01% -8.19% -31.98%
P/E -21.5x 48.8x 50.6x -107x -161x -24.8x
PBR 3.4x 5.67x 2.18x 4.08x 3.71x 2.82x
PEG - -0x -0.9x 1x 4.1x -0x
Capitalization / Revenue 2.23x 5.39x 3.48x 6.29x 6.26x 3.89x
EV / Revenue 1.89x 4.84x 2.68x 5.19x 5.15x 3.17x
EV / EBITDA -24.8x 43x 55.9x -121x -92.4x -27.9x
EV / EBIT -17x 58.5x 211x -57.5x -42.7x -14.3x
EV / FCF -15.9x -17.6x -19.1x 15.8x -64x -17.6x
FCF Yield -6.28% -5.67% -5.25% 6.32% -1.56% -5.67%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.071 1.79 0.79 -0.68 -0.41 -1.834
Distribution rate - - - - - -
Net sales 1 758.2 1,208 1,093 1,101 1,019 1,126
EBITDA 1 -57.62 135.8 52.44 -47.4 -56.78 -128.1
EBIT 1 -84.03 99.89 13.87 -99.41 -122.9 -248.9
Net income 1 -76.54 137.5 69.64 -64.5 -38.91 -175.9
Net Debt 1 -260.8 -665.6 -871.9 -1,205 -1,126 -809.4
Reference price 2 23.00 87.40 40.00 72.70 66.10 45.40
Nbr of stocks (in thousands) 73,555 74,478 95,085 95,209 96,432 96,460
Announcement Date 4/7/21 2/18/22 2/24/23 2/29/24 2/27/25 3/12/26
1TWD in Million2TWD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 167M
64.32x10.34x52x1.27% 223B
51x8.78x15.59x-.--% 97.49B
46.78x9.98x34.76x1.18% 61.33B
45.77x - - 0.21% 48.51B
44.63x7.81x28.13x1.07% 46.77B
1380.99x67.85x1484.08x - 37.61B
40.2x7x27.96x1% 33.66B
30.28x7.28x24.11x0.65% 31.96B
25.19x6.6x19.98x1.69% 31.3B
Average 192.13x 15.71x 210.83x 0.88% 61.15B
Weighted average by Cap. 133.35x 13.08x 132.72x 0.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 6695 Stock
  4. Valuation iCatch Technology, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!