Company Valuation: iCatch Technology, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,692 6,509 3,803 6,922 6,374 4,379
Change - 284.77% -41.57% 81.99% -7.91% -31.3%
Enterprise Value (EV) 1 1,431 5,844 2,932 5,717 5,249 3,570
Change - 308.39% -49.83% 95.01% -8.19% -31.98%
P/E -21.5x 48.8x 50.6x -107x -161x -24.8x
PBR 3.4x 5.67x 2.18x 4.08x 3.71x 2.82x
PEG - -0x -0.9x 1x 4.1x -0x
Capitalization / Revenue 2.23x 5.39x 3.48x 6.29x 6.26x 3.89x
EV / Revenue 1.89x 4.84x 2.68x 5.19x 5.15x 3.17x
EV / EBITDA -24.8x 43x 55.9x -121x -92.4x -27.9x
EV / EBIT -17x 58.5x 211x -57.5x -42.7x -14.3x
EV / FCF -15.9x -17.6x -19.1x 15.8x -64x -17.6x
FCF Yield -6.28% -5.67% -5.25% 6.32% -1.56% -5.67%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -1.071 1.79 0.79 -0.68 -0.41 -1.834
Distribution rate - - - - - -
Net sales 1 758.2 1,208 1,093 1,101 1,019 1,126
EBITDA 1 -57.62 135.8 52.44 -47.4 -56.78 -128.1
EBIT 1 -84.03 99.89 13.87 -99.41 -122.9 -248.9
Net income 1 -76.54 137.5 69.64 -64.5 -38.91 -175.9
Net Debt 1 -260.8 -665.6 -871.9 -1,205 -1,126 -809.4
Reference price 2 23.00 87.40 40.00 72.70 66.10 45.40
Nbr of stocks (in thousands) 73,555 74,478 95,085 95,209 96,432 96,460
Announcement Date 4/7/21 2/18/22 2/24/23 2/29/24 2/27/25 3/12/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 180M
21.6x12.33x18.59x0.35% 5,216B
21.65x10.59x14.36x1.13% 1,897B
35.52x15.06x22.12x0.79% 1,571B
5.22x3.2x3.57x0.07% 1,022B
93.08x16.78x63.65x-.--% 867B
3.59x2.2x2.64x0.26% 700B
-39.19x7.86x21.92x-.--% 475B
32.9x12.35x22.5x1.93% 272B
Average 21.80x 10.05x 21.17x 0.57% 1,336B
Weighted average by Cap. 23.99x 11.19x 19.65x 0.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - iCatch Technology, Inc.

Historical PBR trend

Valuation ratios - PBR - iCatch Technology, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - iCatch Technology, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - iCatch Technology, Inc.

  1. Stock Market
  2. Stocks
  3. 6695 Stock
  4. Valuation iCatch Technology, Inc.