Company Valuation: Ibrahim Fibres Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 38,512 51,234 66,759 112,993 108,867 88,370
Change - 33.03% 30.3% 69.26% -3.65% -18.83%
Enterprise Value (EV) 1 55,535 60,809 80,168 127,702 121,829 108,405
Change - 9.5% 31.84% 59.29% -4.6% -11.02%
P/E -29.7x 4.74x 12.6x 372x 46.1x 94.7x
PBR 1.02x 1.04x 1.23x 2.07x 1.92x 1.53x
PEG - -0x -0.2x -3.9x 0x -1.6x
Capitalization / Revenue 0.82x 0.57x 0.58x 0.94x 0.9x 0.85x
EV / Revenue 1.18x 0.68x 0.69x 1.07x 1.01x 1.04x
EV / EBITDA 14.1x 3.04x 5.66x 13.3x 13x 15.4x
EV / EBIT 70.8x 3.79x 7.83x 22.2x 21.8x 33x
EV / FCF -6.68x 9.12x -16.1x -147x 64.3x -15x
FCF Yield -15% 11% -6.22% -0.68% 1.56% -6.69%
Dividend per Share 2 - 2 - - - -
Rate of return - 1.21% - - - -
EPS 2 -4.172 34.83 17.1 0.9774 7.601 3.004
Distribution rate - 5.74% - - - -
Net sales 1 47,078 90,054 115,581 119,762 120,668 104,457
EBITDA 1 3,950 20,025 14,162 9,614 9,404 7,053
EBIT 1 784.5 16,043 10,242 5,745 5,580 3,286
Net income 1 -1,295 10,814 5,311 303.5 2,360 932.9
Net Debt 1 17,023 9,575 13,409 14,708 12,962 20,034
Reference price 2 124.03 165.00 215.00 363.90 350.61 284.60
Nbr of stocks (in thousands) 310,507 310,507 310,507 310,507 310,507 310,507
Announcement Date 10/1/20 3/10/23 3/10/23 3/14/24 3/22/25 4/1/26
1PKR in Million2PKR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 297M
22.72x1.91x15.08x0.76% 1.82B
12.55x - - 6.92% 1.76B
10.49x - - 2.87% 1.15B
26.79x - - - 922M
9.16x - - 5.14% 782M
4.54x - - 3.38% 766M
Average 14.37x 1.91x 15.08x 3.81% 1.07B
Weighted average by Cap. 15.39x 1.91x 15.08x 3.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. IBFL Stock
  4. Valuation Ibrahim Fibres Limited