Valuation Ibraco

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:02 2026-06-12 EDT			5-day change	1st Jan Change
1.050 ^MYR	0.00%		-1.87%	-16.67%

05-22	Ibraco Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-22	Ibraco Berhad Approves Final Single-Tier Dividend for the Financial Year Ended 31 December 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	322.2	324.9	436.8	666.2	688	573.3	-	-
Change	-	0.85%	34.45%	52.5%	3.28%	-16.67%	-	-
Enterprise Value (EV)	322.2	324.9	436.8	666.2	688	573.3	573.3	573.3
Change	-	0.85%	34.45%	52.5%	3.28%	-16.67%	0%	0%
P/E Ratio	13.9x	10.7x	9.49x	13.8x	9.52x	9.91x	9.05x	8.08x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.3x	0.2x	2.84x	0.2x	-0.5x	0.96x	0.7x
Capitalization / Revenue	1.18x	1.19x	1.11x	1.18x	0.89x	0.75x	0.72x	0.65x
EV / Revenue	0x	0x	0x	0x	0x	0.75x	0.72x	0.65x
EV / EBITDA	0x	0x	0x	0x	0x	4.79x	4.28x	3.96x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.02	0.02	0.035	-	-	0.045	0.045	0.045
Rate of return	3.39%	3.36%	4.38%	-	-	4.29%	4.29%	4.29%
EPS ²	0.0425	0.0557	0.0843	0.0884	0.1324	0.106	0.116	0.13
Distribution rate	47.1%	35.9%	41.5%	-	-	42.5%	38.8%	34.6%
Net sales ¹	273.4	272	391.9	562.8	769	761.7	798.7	878.5
EBITDA ¹	48.97	58.91	82.32	95.26	137.2	119.7	133.9	144.9
EBIT	-	-	-	-	-	-	-	-
Net income ¹	23.22	30.41	46.04	48.29	-	58	63.1	70.8
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.590	0.595	0.800	1.220	1.260	1.050	1.050	1.050
Nbr of stocks (in thousands)	546,046	546,046	546,046	546,046	546,046	546,046	-	-
Announcement Date	2/25/22	2/24/23	2/28/24	2/21/25	2/27/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBRACO	9.91x	-	-	4.29%	141M
SUN HUNG KAI PROPERTIES LIMITED	15x	4.68x	12.82x	3.34%	43.27B
CHINA RESOURCES LAND LIMITED	9.42x	1.56x	7.8x	3.78%	33.93B
MITSUBISHI ESTATE CO., LTD.	23.03x	4.45x	18.7x	1.1%	31.6B
EMAAR PROPERTIES	5.94x	0.67x	1.35x	8.55%	28.15B
MITSUI FUDOSAN CO., LTD.	15.71x	3.2x	15.81x	2.23%	26.43B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	11.85x	1.78x	15.16x	3.19%	21.92B
CK ASSET HOLDINGS LIMITED	9.46x	2.28x	7.85x	3.93%	20.67B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.48x	6.71x	19.02x	1.23%	20.58B
Average	12.87x	3.17x	12.32x	3.51%	25.19B
Weighted average by Cap.	13.47x	3.19x	12.15x	3.46%