Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Land Sub Dividers And Developers

          

Construction Works

124M 172M 277M 513M 585M

Total Assets

146M 160M 225M 450M 519M

CAPEX

-242K -1.35M -6.74M -8.13M -

EBT

-2.76M 125K 684K 40.52M 54.64M

D&A

1.73M 738K 681K 756K 707K

Property Development Activities

180M 195M 284M 256M 300M

Total Assets

557M 573M 658M 708M 613M

CAPEX

-9.63M -16.9M -35.55M -2.74M -

EBT

27.37M 35.29M 55.04M 31.7M 56.42M

D&A

3.16M 3.25M 3.28M 3.61M 3.61M

- - - - 165M

- - - - 0

Concrete

          

Manufacturing

- - 2.4M 13.69M 26.11M

Total Assets

- - 7.39M 88.72M 103M

CAPEX

- - -5.22M -27.03M -

EBT

- - -352K -2.74M -6.88M

D&A

- - 254K 1.78M 3.6M

- - - - 6.27M

Cut Stone And Stone Products

          

Quarry Operation

22.31M 23.14M 24.66M 18.26M 18.37M

Total Assets

18.46M 17.01M 27.03M 33.27M 33.84M

CAPEX

-51.05K -824K -326K -2.22M -

EBT

1.27M 1.76M 2.97M 336K 193K

D&A

1.63M 1.67M 1.22M 1.25M 1.75M

- - - - 0

Real Estate Operators And Lessors

          

Property Holding and Management

8.2M 8.39M 7.72M 7.45M 7.72M

Total Assets

119M 123M 137M 142M 154M

CAPEX

-1.79M -938 - - -

EBT

4.93M 4.72M 4.23M 4.64M 5.18M

D&A

12.06K 9.82K 8.18K 8.01K 6.34K

- - - - 0

Amusement And Recreation Services

          

Clubhouse Operation

- - 1.6M 2.37M 2.65M

Total Assets

- - -454K -1.58M -3.19M

CAPEX

- - -4.76M -80.42K -

EBT

- - -1.09M -1.54M -1.27M

D&A

- - 757K 1.15M 1.16M

- - - - 0

Elimination

-61.89M -127M -205M -248M -171M

Total Assets

- - - - -7.74M

CAPEX

381K 787K 1.38M 830K -

EBT

1.76M 1.63M 1.25M -2.28M -2.64M

Total Assets

-10.97M -8.58M -7.17M -6.73M -

Total Assets

-51.56M -71.64M -98.48M -145M 63.52M
Geographical breakdown of sales (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

273M 272M 392M 563M 769M

Total Assets

775M 792M 949M 1.27B 1.48B

Interest Expense

-9.19M -9.32M -12.94M -15.45M -26.47M

Income Tax Expense

8.85M 12.43M 17.38M 19.98M 29.08M

D&A

6.53M 5.66M 6.7M 9.06M 10.84M

CAPEX

-9.18M -15.12M -38.63M -29.51M -5.87M

Gross Profit

79.65M 88.24M 123M 146M 153M

Net Income

23.49M 30.41M 46.04M 48.78M 71.61M

EBT

32.58M 43.52M 62.73M 70.64M 106M

Operating Income

42.7M 53.25M 75.61M 85.97M 132M
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!