|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 31,360.00 ARS | +2.48% |
|
+9.04% | +1.82% |
| 07-07 | Nasdaq set to fall at open as DeepSeek's AI chip push rattles markets | RE |
| 07-07 | IBM Announces New z17 And LinuxONE 5 Configurations With Single Frame And Rack Mount Systems | CI |
Company Valuation: IBM
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 119,866 | 127,382 | 149,341 | 203,265 | 276,878 | 287,727 | - | - |
| Change | - | 6.27% | 17.24% | 36.11% | 36.22% | 3.92% | - | - |
| Enterprise Value (EV) 1 | 164,013 | 169,490 | 192,426 | 243,433 | 323,667 | 338,357 | 329,788 | 320,447 |
| Change | - | 3.34% | 13.53% | 26.51% | 32.96% | 4.54% | -2.53% | -2.83% |
| P/E | 21x | 78.3x | 20.1x | 34.2x | 26.5x | 29.7x | 26x | 22.8x |
| PBR | 6.34x | 5.8x | 6.64x | 7.46x | - | 7.47x | 6.38x | 5.45x |
| PEG | - | -1.1x | 0x | -1.6x | 0.4x | -3.87x | 1.8x | 1.6x |
| Capitalization / Revenue | 2.09x | 2.1x | 2.41x | 3.24x | 4.1x | 4.02x | 3.85x | 3.65x |
| EV / Revenue | 2.86x | 2.8x | 3.11x | 3.88x | 4.79x | 4.73x | 4.42x | 4.07x |
| EV / EBITDA | - | 11.5x | 12.5x | 14.8x | 16.9x | 16.5x | 15x | 13.6x |
| EV / EBIT | - | 17.1x | 17.4x | 21.6x | 22.9x | 22.2x | 20.2x | 17.9x |
| EV / FCF | 25.2x | 18.2x | 17.2x | 19.1x | 22x | 21.6x | 19.5x | 17.4x |
| FCF Yield | 3.97% | 5.48% | 5.83% | 5.24% | 4.55% | 4.62% | 5.12% | 5.73% |
| Dividend per Share 2 | 6.55 | 6.52 | 6.63 | 6.67 | - | 6.75 | 6.792 | 6.868 |
| Rate of return | 4.9% | 4.63% | 4.05% | 3.03% | - | 2.2% | 2.22% | 2.24% |
| EPS 2 | 6.35 | 1.8 | 8.14 | 6.43 | 11.17 | 10.31 | 11.78 | 13.44 |
| Distribution rate | 103% | 362% | 81.4% | 104% | - | 65.4% | 57.7% | 51.1% |
| Net sales 1 | 57,350 | 60,530 | 61,860 | 62,753 | 67,535 | 71,525 | 74,651 | 78,770 |
| EBITDA 1 | - | 14,739 | 15,447 | 16,400 | 19,200 | 20,497 | 22,050 | 23,589 |
| EBIT 1 | - | 9,937 | 11,052 | 11,263 | 14,126 | 15,275 | 16,295 | 17,853 |
| Net income 1 | 5,743 | 1,639 | 7,502 | 6,023 | 10,593 | 9,983 | 11,588 | 12,951 |
| Net Debt 1 | 44,147 | 42,108 | 43,085 | 40,168 | 46,789 | 50,630 | 42,061 | 32,720 |
| Reference price 2 | 133.66 | 140.89 | 163.55 | 219.83 | 296.21 | 306.13 | 306.13 | 306.13 |
| Nbr of stocks (in thousands) | 896,800 | 904,126 | 913,119 | 924,645 | 934,735 | 939,885 | - | - |
| Announcement Date | 1/24/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -91.8x | 14.5x | 83.97x | -.--% | 90.84B | ||
| 10.18x | 1.12x | 5.86x | 4.74% | 83.81B | ||
| 13.24x | 2.41x | 8.93x | 6.25% | 78.05B | ||
| 18.83x | 4.97x | 12.26x | 3.02% | 56.31B | ||
| 13.54x | 1.97x | 8.26x | 5.75% | 44.22B | ||
| 19.1x | 1.53x | 9.63x | 1.5% | 35.79B | ||
| 20.14x | 1.48x | 9.46x | 0.98% | 35.52B | ||
| 15.45x | 1.97x | 9.16x | 5.59% | 32.17B | ||
| 20.03x | 2.33x | 15.15x | 3% | 27.22B | ||
| Average | 4.30x | 3.59x | 18.08x | 3.43% | 53.77B | |
| Weighted average by Cap. | -4.86x | 4.55x | 23.27x | 3.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IBM Stock
- IBM Stock
- Valuation IBM
Select your edition
All financial news and data tailored to specific country editions
















