Valuation IBM BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 08:14:18 2026-07-24 EDT			5-day change	1st Jan Change
183.00 ^EUR	+0.88%		-4.58%	-30.16%

07:30am	Susquehanna Adjusts IBM Price Target to $225 From $303, Maintains Neutral Rating	MT
06:13am	HSBC Adjusts Price Target on IBM to $174 From $175, Maintains Reduce Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	119,866	127,382	149,341	203,265	276,878	194,227	-	-
Change	-	6.27%	17.24%	36.11%	36.22%	-29.85%	-	-
Enterprise Value (EV) ¹	164,013	169,490	192,426	243,433	323,667	237,486	227,724	222,560
Change	-	3.34%	13.53%	26.51%	32.96%	-26.63%	-4.11%	-2.27%
P/E	21x	78.3x	20.1x	34.2x	26.5x	20.3x	18.1x	16x
PBR	6.34x	5.8x	6.64x	7.46x	8.5x	5.06x	4.35x	3.75x
PEG	-	-1.1x	0x	-1.6x	0.4x	-2.33x	1.5x	1.2x
Capitalization / Revenue	2.09x	2.1x	2.41x	3.24x	4.1x	2.76x	2.65x	2.51x
EV / Revenue	2.86x	2.8x	3.11x	3.88x	4.79x	3.38x	3.1x	2.87x
EV / EBITDA	-	11.5x	12.5x	14.8x	16.9x	11.7x	10.5x	9.77x
EV / EBIT	-	17.1x	17.4x	21.6x	22.9x	15.9x	14.2x	12.5x
EV / FCF	25.2x	18.2x	17.2x	19.1x	22x	15.2x	13.4x	12.5x
FCF Yield	3.97%	5.48%	5.83%	5.24%	4.55%	6.56%	7.47%	8%
Dividend per Share ²	6.55	6.52	6.63	6.67	6.71	6.765	6.795	6.871
Rate of return	4.9%	4.63%	4.05%	3.03%	2.27%	3.27%	3.29%	3.32%
EPS ²	6.35	1.8	8.14	6.43	11.17	10.2	11.39	12.92
Distribution rate	103%	362%	81.4%	104%	60.1%	66.3%	59.6%	53.2%
Net sales ¹	57,350	60,530	61,860	62,753	67,535	70,349	73,421	77,536
EBITDA ¹	-	14,739	15,447	16,400	19,200	20,258	21,614	22,786
EBIT ¹	-	9,937	11,052	11,263	14,126	14,975	16,090	17,815
Net income ¹	5,743	1,639	7,502	6,023	10,593	9,887	11,524	12,749
Net Debt ¹	44,147	42,108	43,085	40,168	46,789	43,259	33,497	28,332
Reference price ²	133.66	140.89	163.55	219.83	296.21	206.65	206.65	206.65
Nbr of stocks (in thousands)	896,800	904,126	913,119	924,645	934,735	939,885	-	-
Announcement Date	1/24/22	1/25/23	1/24/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SNOWFLAKE INC.	-92.86x	14.68x	84.97x	-.--%	91.89B
ACCENTURE PLC	10.27x	1.13x	5.93x	4.68%	84.9B
TATA CONSULTANCY SERVICES LTD.	14.54x	2.65x	10.01x	5.65%	83.8B
RELX PLC	19.18x	5.09x	12.52x	2.95%	56.97B
INFOSYS LIMITED	13.66x	1.98x	8.37x	5.76%	43.79B
NEC CORPORATION	19.57x	1.45x	9.17x	1.01%	34.32B
FUJITSU LIMITED	18.54x	1.49x	9.37x	1.6%	34.34B
HCL TECHNOLOGIES LIMITED	16.96x	2.19x	10.16x	5.1%	34.78B
NARI TECHNOLOGY CO., LTD.	21.13x	2.45x	16.03x	2.84%	28.73B
Average	4.55x	3.68x	18.50x	3.29%	54.84B
Weighted average by Cap.	-4.55x	4.64x	23.67x	3.32%