|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 816.00 JPY | -0.85% |
|
-1.09% | +3.82% |
| 06-05 | Phillip Securities Starts IBJ at Buy with 1,150 Yen Price Target | MT |
| 05-15 | IBJ, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: IBJ, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 36,281 | 39,431 | 27,650 | 23,429 | 29,767 | 31,167 | - | - |
| Change | - | 8.68% | -29.88% | -15.27% | 27.05% | 4.7% | - | - |
| Enterprise Value (EV) | 35,463 | 38,785 | 29,589 | 24,407 | 37,555 | 31,167 | 31,167 | 31,167 |
| Change | - | 9.37% | -23.71% | -17.51% | 53.87% | -17.01% | 0% | 0% |
| P/E | 34.4x | 26.4x | 17.4x | 15.4x | 14.3x | 8.54x | 8.09x | 9.45x |
| PBR | 5.88x | 5.21x | 3.7x | 2.79x | 2.92x | - | - | - |
| PEG | - | 0.6x | 1.76x | -9.25x | 0.4x | 0.1x | 1.47x | -0.7x |
| Capitalization / Revenue | 2.58x | 2.68x | 1.57x | 1.32x | 1.48x | 1.08x | 1.02x | 0.96x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.08x | 1.02x | 0.96x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.78x | 5.99x | 5.47x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 6 | 6 | 6 | 8 | 10 | 13 | 16 | 18 |
| Rate of return | 0.66% | 0.61% | 0.85% | 1.29% | 1.27% | 1.58% | 1.94% | 2.19% |
| EPS 2 | 26.33 | 37.17 | 40.84 | 40.16 | 54.89 | 96.4 | 101.7 | 87.1 |
| Distribution rate | 22.8% | 16.1% | 14.7% | 19.9% | 18.2% | 13.5% | 15.7% | 20.7% |
| Net sales 1 | 14,081 | 14,716 | 17,649 | 17,739 | 20,173 | 28,800 | 30,600 | 32,300 |
| EBITDA | - | - | 2,919 | 3,325 | 4,437 | - | - | - |
| EBIT 1 | 1,516 | 1,993 | 2,231 | 2,579 | 3,609 | 4,600 | 5,200 | 5,700 |
| Net income 1 | 1,054 | 1,493 | 1,629 | 1,523 | 2,077 | 2,800 | 3,000 | 3,300 |
| Net Debt | -818 | -646 | 1,939 | 978 | 7,788 | - | - | - |
| Reference price 2 | 906.00 | 980.00 | 710.00 | 620.00 | 786.00 | 823.00 | 823.00 | 823.00 |
| Nbr of stocks (in thousands) | 40,045 | 40,236 | 38,944 | 37,789 | 37,872 | 37,870 | - | - |
| Announcement Date | 2/9/22 | 2/10/23 | 2/9/24 | 2/12/25 | 2/13/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.54x | - | - | 1.58% | 196M | |
| 20.69x | 3.76x | 12.28x | 1.62% | 11.75B | |
| 18.71x | 2.59x | 9.83x | - | 5.1B | |
| 188.6x | 1.13x | 9.79x | - | 1.91B | |
| 8.35x | 2.49x | 8.27x | 3.56% | 481M | |
| 16.38x | - | - | 0.85% | 340M | |
| 33x | - | - | 2.99% | 147M | |
| Average | 42.04x | 2.49x | 10.04x | 2.12% | 2.85B | |
| Weighted average by Cap. | 35.88x | 3.15x | 11.28x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6071 Stock
- Valuation IBJ, Inc.
Select your edition
All financial news and data tailored to specific country editions
