|
Delayed
Japan Exchange
02:30:00 2026-09-14 EDT
|
5-day change | 1st Jan Change | ||
| 886.00 JPY | +4.24% |
|
-5.24% | +12.72% |
| 08-14 | IBJ, Inc. Announces Dividend Policy Changes | CI |
| 08-14 | Ibj, Inc. Revises Year End Dividend Guidance for the Fiscal Year Ending December 31, 2026 | CI |
Company Valuation: IBJ, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 36,281 | 39,431 | 27,650 | 23,429 | 29,767 | 33,601 | - | - |
| Change | - | 8.68% | -29.88% | -15.27% | 27.05% | 12.88% | - | - |
| Enterprise Value (EV) | 35,463 | 38,785 | 29,589 | 24,407 | 37,555 | 33,601 | 33,601 | 33,601 |
| Change | - | 9.37% | -23.71% | -17.51% | 53.87% | -10.53% | 0% | 0% |
| P/E | 34.4x | 26.4x | 17.4x | 15.4x | 14.3x | 13.2x | 11.2x | 10.2x |
| PBR | 5.88x | 5.21x | 3.7x | 2.79x | 2.92x | - | - | - |
| PEG | - | 0.6x | 1.76x | -9.25x | 0.4x | 0.6x | 0.6x | 1.02x |
| Capitalization / Revenue | 2.58x | 2.68x | 1.57x | 1.32x | 1.48x | 1.16x | 1.09x | 1.03x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.16x | 1.09x | 1.03x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.15x | 6.46x | 5.89x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 6 | 6 | 6 | 8 | 10 | 19 | 22 | 24 |
| Rate of return | 0.66% | 0.61% | 0.85% | 1.29% | 1.27% | 2.14% | 2.48% | 2.71% |
| EPS 2 | 26.33 | 37.17 | 40.84 | 40.16 | 54.89 | 67.2 | 79.1 | 87 |
| Distribution rate | 22.8% | 16.1% | 14.7% | 19.9% | 18.2% | 28.3% | 27.8% | 27.6% |
| Net sales 1 | 14,081 | 14,716 | 17,649 | 17,739 | 20,173 | 28,900 | 30,900 | 32,600 |
| EBITDA | - | - | 2,919 | 3,325 | 4,437 | - | - | - |
| EBIT 1 | 1,516 | 1,993 | 2,231 | 2,579 | 3,609 | 4,700 | 5,200 | 5,700 |
| Net income 1 | 1,054 | 1,493 | 1,629 | 1,523 | 2,077 | 2,550 | 3,000 | 3,300 |
| Net Debt | -818 | -646 | 1,939 | 978 | 7,788 | - | - | - |
| Reference price 2 | 906.00 | 980.00 | 710.00 | 620.00 | 786.00 | 886.00 | 886.00 | 886.00 |
| Nbr of stocks (in thousands) | 40,045 | 40,236 | 38,944 | 37,789 | 37,872 | 37,925 | - | - |
| Announcement Date | 2/9/22 | 2/10/23 | 2/9/24 | 2/12/25 | 2/13/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.65x | - | - | 2.24% | 210M | |
| 19.65x | 3.63x | 11.87x | 1.71% | 11.2B | |
| 19.93x | 2.83x | 10.51x | - | 5.58B | |
| 81.65x | 1.09x | 9.23x | - | 1.71B | |
| 10.47x | 3.24x | 10.8x | 2.84% | 625M | |
| 17.1x | - | - | 0.84% | 396M | |
| -4.23x | 0.67x | 3.93x | -.--% | 148M | |
| 23.98x | - | - | 3.11% | 147M | |
| Average | 22.65x | 2.29x | 9.27x | 1.79% | 2.5B | |
| Weighted average by Cap. | 24.48x | 3.14x | 11.14x | 1.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6071 Stock
- Valuation IBJ, Inc.
Select your edition
All financial news and data tailored to specific country editions
