Company Valuation: IBEX Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 310.4 387.4 278.5 389.1 406.6 622.9 -
Change - 24.81% -28.1% 39.71% 4.49% 53.19% -
Enterprise Value (EV) 366.3 443.8 278.5 389.1 406.6 622.9 622.9
Change - 21.16% -37.24% 39.71% 4.49% 53.19% 0%
P/E 13.7x 12.7x - - - - -
PBR - - - - - - -
PEG - 0.4x - - - - -
Capitalization / Revenue 0.63x 0.74x 0.55x 0.7x 0.63x 0.87x 0.82x
EV / Revenue 0x 0x 0x 0x 0x 0.87x 0.82x
EV / EBITDA 0x 0x 0x 0x 0x 6.7x 6.19x
EV / EBIT 0x 0x 0x 0x 0x 10.1x 8.89x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.23 1.67 - - - - -
Distribution rate - - - - - - -
Net sales 1 493.6 523.1 508.6 558.3 644.1 712.3 760.4
EBITDA 1 66.84 66.59 65.18 71.96 82.37 93 100.6
EBIT 1 29.8 40.48 39.43 46.61 54.96 61.5 70.1
Net income 1 22.99 31.58 33.66 36.86 46.33 48.3 55
Net Debt 55.9 56.42 - - - - -
Reference price 2 16.87 21.23 16.18 29.10 30.37 46.91 46.91
Nbr of stocks (in thousands) 18,399 18,248 17,214 13,372 13,389 13,279 -
Announcement Date 9/22/22 9/13/23 9/12/24 9/11/25 9/10/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 623M
27.04x9.98x16.28x0.73% 3,957B
130.04x57.57x93.75x-.--% 485B
19.44x5.62x9.79x1.55% 391B
220.32x19.61x57.41x-.--% 284B
29.69x5.93x18.66x1.29% 270B
2393.4x40.02x130.9x-.--% 246B
97.12x9.64x25.8x-.--% 158B
56.41x15.15x39.92x-.--% 128B
13.98x3.72x7.77x-.--% 99.27B
Average 331.94x 18.58x 44.48x 0.4% 601.94B
Weighted average by Cap. 142.89x 15.02x 29.44x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IBEX Limited

Historical PBR trend

Valuation ratios - PBR - IBEX Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IBEX Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IBEX Limited

  1. Stock Market
  2. Stocks
  3. IBEX Stock
  4. Valuation IBEX Limited