Company Valuation: IBEX Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 310.4 387.4 278.5 389.1 406.6 622.9 -
Change - 24.81% -28.1% 39.71% 4.49% 53.19% -
Enterprise Value (EV) 366.3 443.8 278.5 389.1 406.6 622.9 622.9
Change - 21.16% -37.24% 39.71% 4.49% 53.19% 0%
P/E 13.7x 12.7x - - - - -
PBR - - - - - - -
PEG - 0.4x - - - - -
Capitalization / Revenue 0.63x 0.74x 0.55x 0.7x 0.63x 0.87x 0.82x
EV / Revenue 0x 0x 0x 0x 0x 0.87x 0.82x
EV / EBITDA 0x 0x 0x 0x 0x 6.7x 6.19x
EV / EBIT 0x 0x 0x 0x 0x 10.1x 8.89x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.23 1.67 - - - - -
Distribution rate - - - - - - -
Net sales 1 493.6 523.1 508.6 558.3 644.1 712.3 760.4
EBITDA 1 66.84 66.59 65.18 71.96 82.37 93 100.6
EBIT 1 29.8 40.48 39.43 46.61 54.96 61.5 70.1
Net income 1 22.99 31.58 33.66 36.86 46.33 48.3 55
Net Debt 55.9 56.42 - - - - -
Reference price 2 16.87 21.23 16.18 29.10 30.37 46.91 46.91
Nbr of stocks (in thousands) 18,399 18,248 17,214 13,372 13,389 13,279 -
Announcement Date 9/22/22 9/13/23 9/12/24 9/11/25 9/10/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 611M
26.98x9.96x16.27x0.73% 3,949B
124.16x54.9x89.41x-.--% 463B
19.74x5.69x9.91x1.52% 398B
215.9x19.21x56.23x-.--% 278B
28.68x5.72x18.02x1.33% 261B
2273.7x37.97x124.22x-.--% 233B
94.85x9.41x25.19x-.--% 155B
55.4x14.87x39.18x-.--% 125B
14.07x3.74x7.83x-.--% 99.92B
Average 317.05x 17.94x 42.92x 0.4% 596.34B
Weighted average by Cap. 132.99x 14.49x 28.26x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - IBEX Limited

Historical PBR trend

Valuation ratios - PBR - IBEX Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - IBEX Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - IBEX Limited

  1. Stock Market
  2. Stocks
  3. IBEX Stock
  4. Valuation IBEX Limited