Valuation IBASE Technology Inc.

Stocks

End-of-day quote Taipei Exchange Other stock markets 2026-07-16			5-day change	1st Jan Change
61.10 ^TWD	0.00%		+4.98%	+41.76%

05-08	IBASE Technology Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-25	IBASE Technology Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,651	6,834	12,913	14,967	14,597	8,585
Change	-	2.75%	88.95%	15.91%	-2.48%	-41.19%
Enterprise Value (EV) ¹	8,257	8,077	14,541	15,578	15,803	9,758
Change	-	-2.18%	80.04%	7.13%	1.44%	-38.25%
P/E	52.3x	17x	9.08x	17.3x	19.3x	30.7x
PBR	1.32x	1.4x	2.15x	2.1x	1.91x	1.19x
PEG	-	0x	0x	-0.4x	-1.1x	-0.5x
Capitalization / Revenue	1.54x	1.2x	1.91x	2.5x	2.82x	1.6x
EV / Revenue	1.92x	1.42x	2.15x	2.6x	3.05x	1.82x
EV / EBITDA	250x	33x	13.1x	25.6x	53x	57.9x
EV / EBIT	-208x	51.7x	14.6x	34.2x	145x	-720x
EV / FCF	-6.29x	-302x	-12.9x	43.6x	-39.2x	17.3x
FCF Yield	-15.9%	-0.33%	-7.77%	2.29%	-2.55%	5.79%
Dividend per Share ²	-	2.18	5.584	4.18	3.2	-
Rate of return	-	5.35%	7.22%	5.18%	4.34%	-
EPS ²	0.74	2.394	8.511	4.665	3.82	1.403
Distribution rate	-	91.1%	65.6%	89.6%	83.8%	-
Net sales ¹	4,308	5,707	6,775	5,997	5,180	5,358
EBITDA ¹	32.97	244.5	1,109	609.3	298.4	168.7
EBIT ¹	-39.69	156.3	993.1	455.3	109.3	-13.55
Net income ¹	88.41	312.5	1,135	715.9	588.3	210.8
Net Debt ¹	1,606	1,243	1,628	611.1	1,206	1,173
Reference price ²	38.70	40.75	77.30	80.70	73.70	43.10
Nbr of stocks (in thousands)	171,872	167,712	167,056	185,469	198,058	199,178
Announcement Date	3/30/21	3/29/22	3/31/23	3/14/24	3/13/25	3/10/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBASE TECHNOLOGY INC.	-	-	-	-	377M
NVIDIA CORPORATION	21.95x	12.36x	18.33x	0.37%	5,023B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.08x	11.27x	15.3x	1.09%	1,984B
BROADCOM INC.	41.34x	17.03x	25.07x	0.7%	1,781B
MICRON TECHNOLOGY, INC.	11.73x	7.1x	8.6x	0.06%	964B
SK HYNIX INC.	5.7x	3.28x	3.95x	0.31%	906B
AMD (ADVANCED MICRO DEVICES)	92.74x	16.19x	60.62x	-.--%	817B
INTEL CORPORATION	-254.17x	8.6x	25.62x	-.--%	487B
ARM HOLDINGS PLC	216.47x	46.14x	97.75x	-.--%	280B
TEXAS INSTRUMENTS INCORPORATED	37.71x	12.95x	24.89x	1.98%	265B
Average	21.84x	14.99x	31.12x	0.5%	1,251B
Weighted average by Cap.	21.47x	12.66x	21.98x	0.49%