Valuation: I-Tail Corporation

Market Cap 53.4B 1.63B 1.4B 1.31B 1.2B 2.26B 156B 2.28B 15.5B 6.03B 78.55B 6.13B 6B 260B P/E 2026 *
15.4x
P/E 2027 * 13.7x
Enterprise Value 45.12B 1.38B 1.18B 1.11B 1.01B 1.91B 132B 1.93B 13.1B 5.09B 66.38B 5.18B 5.07B 220B EV / Sales 2026 *
2.18x
EV / Sales 2027 * 2.03x
Free-Float
18.05%
Yield 2026 *
5.57%
Yield 2027 * 6%
1 day+1.14%
1 week+5.33%
Current month+1.71%
1 month+2.89%
3 months+9.88%
6 months+4.09%
Current year+17.88%
1 week 17.3
Extreme 17.3
17.9
1 month 16.6
Extreme 16.6
18.2
Current year 13.5
Extreme 13.5
18.2
1 year 13.5
Extreme 13.5
18.2
3 years 10
Extreme 10
26
5 years 10
Extreme 10
33.75
10 years 10
Extreme 10
33.75
Manager TitleAgeSince
Chief Executive Officer 53 2025-06-30
Director of Finance/CFO 44 2025-04-30
Compliance Officer 37 2021-12-16
Director TitleAgeSince
Chairman 83 2021-08-05
Chairman 60 2024-11-04
Director/Board Member 49 2021-08-12
Change 5-day change 1-year change 3-year change Capi.($)
+1.14%+5.33% - - 1.62B
+2.15%+4.12%+34.38%+3.26% 3.55B
+0.38%+2.81%+23.29%+1.11% 2.47B
-1.67%-8.06%-60.23%-14.84% 2.29B
+1.14%+5.33%+23.61%-4.81% 1.62B
-1.61%-4.07%-52.65%+24.97% 1.38B
-1.71%-4.23%-24.34%+3.34% 458M
Average -0.04%-2.29%-9.32%+2.17% 1.96B
Weighted average by Cap. +0.39%-1.29%-0.32%+0.73%

Financials

2026 *2027 *
Net sales 20.7B 633M 543M 508M 464M 876M 60.64B 885M 6.01B 2.34B 30.45B 2.38B 2.33B 101B 22.39B 685M 587M 549M 502M 948M 65.6B 958M 6.5B 2.53B 32.94B 2.57B 2.52B 109B
Net income 3.48B 106M 91.21M 85.33M 78.01M 147M 10.19B 149M 1.01B 393M 5.12B 400M 391M 16.93B 3.91B 120M 103M 95.94M 87.71M 166M 11.46B 167M 1.14B 441M 5.75B 449M 440M 19.04B
Net Debt -8.28B -253M -217M -203M -186M -350M -24.24B -354M -2.4B -934M -12.17B -951M -930M -40.28B -7.91B -242M -208M -194M -177M -335M -23.18B -338M -2.3B -893M -11.64B -909M -889M -38.52B
Logo I-Tail Corporation
i-Tail Corporation Public Company Limited is a Thailand-based manufacturer and distributor of pet food products. The overseas subsidiaries are principally engaged in the importing and distribution of pet food and related products. The Company’s segments include Pet food and Other businesses. The Company’s brands include Bellotta, ChangeTer, Marvo, Calico Bay, and Paramount. Bellotta, a premium wet cat food, offers a comprehensive range of products, including both wet food and treats. These products are available in various packaging formats, such as cans, aluminum pouches, trays, sachets, and plastic cups. Marvo offers premium wet dog food formulated to provide complete nutrition for both puppies and adult dogs. Calico Bay offers premium wet cat food made from fresh meats and seafood, including tuna, shrimp, and salmon. Inspired by traditional island recipes. ChangeTer is a premium line of low-sodium pet food and treats, designed to support and maintain kidney health in pets.
Employees
-
Date Price Change Volume
26-08-23 THB 17.80 +1.14% 11,775,200
26-08-21 THB 17.60 -0.56% 7,584,800
26-08-20 THB 17.70 +1.72% 14,327,000
26-08-19 THB 17.40 0.00% 4,821,400
26-08-18 THB 17.40 0.00% 10,262,000
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
17
Last Close Price
17.80THB
Average target price
20.87THB
Spread / Average Target
+17.25%

Quarterly revenue - Rate of surprise