Valuation: I-Tail Corporation

Market Cap 52.5B 1.57B 1.37B 1.27B 1.17B 2.2B 150B 2.24B 14.98B 5.88B 74.63B 5.9B 5.77B 250B P/E 2026 *
15x
P/E 2027 * 13.7x
Enterprise Value 46.3B 1.38B 1.2B 1.12B 1.03B 1.94B 132B 1.97B 13.21B 5.18B 65.82B 5.2B 5.09B 221B EV / Sales 2026 *
2.25x
EV / Sales 2027 * 1.97x
Free-Float
18.05%
Yield 2026 *
5.53%
Yield 2027 * 5.7%
1 day+1.16%
1 week+1.16%
1 month+8.70%
3 months+2.94%
6 months+1.74%
Current year+15.89%
1 week 16.6
Extreme 16.6
17.8
1 month 15.9
Extreme 15.9
17.8
Current year 13.5
Extreme 13.5
18.1
1 year 13.5
Extreme 13.5
18.1
3 years 10
Extreme 10
26
5 years 10
Extreme 10
33.75
10 years 10
Extreme 10
33.75
Manager TitleAgeSince
Chief Executive Officer 53 2025-06-30
Director of Finance/CFO 44 2025-04-30
Compliance Officer 37 2021-12-16
Director TitleAgeSince
Chairman 83 2021-08-05
Chairman 60 2024-11-04
Director/Board Member 49 2021-08-12
Change 5-day change 1-year change 3-year change Capi.($)
+1.16%+1.16% - - 1.57B
-1.98%+3.48%-12.85%-19.04% 2.93B
+1.62%+18.12%-50.81% - 2.64B
-0.53%-1.60%+10.33%+6.35% 2.43B
+2.24%+18.22%-41.41%+32.80% 1.56B
+0.16%+16.12%-16.86%-10.35% 453M
Average +0.45%+7.88%-22.32%+2.44% 2B
Weighted average by Cap. +0.22%+6.52%-21.86%+0.86%

Financials

2026 *2027 *
Net sales 20.61B 617M 536M 499M 458M 865M 58.86B 878M 5.88B 2.31B 29.3B 2.32B 2.26B 98.25B 22.24B 665M 578M 538M 494M 933M 63.49B 947M 6.34B 2.49B 31.61B 2.5B 2.44B 106B
Net income 3.48B 104M 90.45M 84.19M 77.29M 146M 9.93B 148M 992M 389M 4.94B 391M 382M 16.58B 3.84B 115M 99.84M 92.93M 85.32M 161M 10.96B 164M 1.1B 430M 5.46B 431M 422M 18.3B
Net Debt -6.2B -185M -161M -150M -138M -260M -17.71B -264M -1.77B -694M -8.81B -697M -681M -29.56B -8.63B -258M -224M -209M -192M -362M -24.65B -368M -2.46B -967M -12.27B -970M -949M -41.15B
Logo I-Tail Corporation
i-Tail Corporation Public Company Limited is a Thailand-based manufacturer and distributor of pet food products. The overseas subsidiaries are principally engaged in the importing and distribution of pet food and related products. The Company’s segments include Pet food and Other businesses. The Company’s brands include Bellotta, ChangeTer, Marvo, Calico Bay, and Paramount. Bellotta, a premium wet cat food, offers a comprehensive range of products, including both wet food and treats. These products are available in various packaging formats, such as cans, aluminum pouches, trays, sachets, and plastic cups. Marvo offers premium wet dog food formulated to provide complete nutrition for both puppies and adult dogs. Calico Bay offers premium wet cat food made from fresh meats and seafood, including tuna, shrimp, and salmon. Inspired by traditional island recipes. ChangeTer is a premium line of low-sodium pet food and treats, designed to support and maintain kidney health in pets.
Employees
-
Date Price Change Volume
26-07-31 THB 17.50 +1.16% 16,281,300
26-07-30 THB 17.30 +1.76% 21,712,400
26-07-27 THB 17.00 -1.73% 14,195,100
26-07-24 THB 17.30 -.--% 23,012,000
26-07-23 THB 17.30 +6.13% 50,636,600
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
15
Last Close Price
17.50THB
Average target price
20.45THB
Spread / Average Target
+16.88%

Quarterly revenue - Rate of surprise