Valuation: I-Tail Corporation

Market Cap 48.6B 1.45B 1.26B 1.17B 1.07B 2.02B 139B 2.07B 13.93B 5.48B 68.16B 5.43B 5.31B 235B P/E 2026 *
14.6x
P/E 2027 * 12.8x
Enterprise Value 40B 1.19B 1.04B 959M 884M 1.67B 115B 1.7B 11.46B 4.51B 56.1B 4.47B 4.37B 193B EV / Sales 2026 *
1.99x
EV / Sales 2027 * 1.83x
Free-Float
18.05%
Yield 2026 *
5.47%
Yield 2027 * 6.15%
1 day-0.61%
1 week-4.14%
Current month+0.62%
1 month-0.61%
3 months+8.00%
6 months-1.82%
Current year+7.28%
1 week 15.9
Extreme 15.9
16.3
1 month 15.9
Extreme 15.9
17.2
Current year 13.5
Extreme 13.5
18.1
1 year 12.2
Extreme 12.2
18.1
3 years 10
Extreme 10
26
5 years 10
Extreme 10
33.75
10 years 10
Extreme 10
33.75
Manager TitleAgeSince
Chief Executive Officer 53 2025-06-30
Director of Finance/CFO 44 2025-04-30
Compliance Officer 37 2021-12-16
Director TitleAgeSince
Chairman 83 2021-08-05
Chairman 60 2024-11-04
Director/Board Member 49 2021-08-12
Change 5-day change 1-year change 3-year change Capi.($)
-0.61%-4.14% - - 1.46B
-3.26%+2.86%-23.34%-16.44% 2.8B
-2.33%+1.50%+6.29%+9.58% 2.5B
-2.66%+6.03%-56.48% - 2.42B
-2.37%+11.42%-48.38%+18.36% 1.39B
-3.05%-5.91%-21.70%-10.27% 451M
Average -2.38%+4.10%-28.72%+0.31% 1.91B
Weighted average by Cap. -2.45%+4.53%-27.54%-0.17%

Financials

2026 *2027 *
Net sales 20.14B 599M 523M 483M 445M 839M 57.66B 857M 5.77B 2.27B 28.24B 2.25B 2.2B 97.21B 21.77B 647M 566M 522M 481M 907M 62.34B 927M 6.24B 2.45B 30.53B 2.43B 2.38B 105B
Net income 3.35B 99.64M 87.08M 80.35M 74.06M 140M 9.6B 143M 960M 378M 4.7B 374M 366M 16.18B 3.8B 113M 98.67M 91.05M 83.92M 158M 10.87B 162M 1.09B 428M 5.33B 424M 415M 18.33B
Net Debt -8.6B -256M -223M -206M -190M -358M -24.63B -366M -2.46B -969M -12.06B -960M -939M -41.52B -8.74B -260M -227M -210M -193M -364M -25.04B -372M -2.51B -986M -12.26B -976M -955M -42.21B
Logo I-Tail Corporation
i-Tail Corporation Public Company Limited is a Thailand-based manufacturer and distributor of pet food products. The overseas subsidiaries are principally engaged in the importing and distribution of pet food and related products. The Company’s segments include Pet food and Other businesses. The Company’s brands include Bellotta, ChangeTer, Marvo, Calico Bay, and Paramount. Bellotta, a premium wet cat food, offers a comprehensive range of products, including both wet food and treats. These products are available in various packaging formats, such as cans, aluminum pouches, trays, sachets, and plastic cups. Marvo offers premium wet dog food formulated to provide complete nutrition for both puppies and adult dogs. Calico Bay offers premium wet cat food made from fresh meats and seafood, including tuna, shrimp, and salmon. Inspired by traditional island recipes. ChangeTer is a premium line of low-sodium pet food and treats, designed to support and maintain kidney health in pets.
Employees
-
Date Price Change Volume
26-07-16 THB 16.20 -0.61% 4,090,500
26-07-16 THB 16.30 +1.24% 7,222,600
26-07-15 THB 16.10 +0.63% 5,125,000
26-07-14 THB 16.00 -1.23% 11,559,400
26-07-13 THB 16.20 +0.62% 8,393,000
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
13
Last Close Price
16.20THB
Average target price
19.65THB
Spread / Average Target
+21.32%

Quarterly revenue - Rate of surprise