Valuation: I-Tail Corporation

Market Cap 51B 1.51B 1.35B 1.24B 1.13B 2.11B 143B 2.16B 14.81B 5.97B 75.61B 5.68B 5.56B 239B P/E 2026 *
15x
P/E 2027 * 13x
Enterprise Value 44.73B 1.33B 1.18B 1.09B 989M 1.85B 126B 1.89B 12.99B 5.23B 66.31B 4.98B 4.87B 209B EV / Sales 2026 *
2.15x
EV / Sales 2027 * 1.82x
Free-Float
18.42%
Yield 2026 *
5.74%
Yield 2027 * 6.23%
1 day+0.59%
1 week-2.86%
Current month+0.59%
1 month+4.29%
3 months-2.86%
Current year+12.58%
1 week 16.7
Extreme 16.7
17.5
1 month 16.3
Extreme 16.3
17.7
Current year 13.5
Extreme 13.5
18.2
1 year 13.5
Extreme 13.5
18.2
3 years 10
Extreme 10
26
5 years 10
Extreme 10
33.75
10 years 10
Extreme 10
33.75
Manager TitleAgeSince
Chief Executive Officer 53 2025-06-30
Director of Finance/CFO 44 2025-04-30
Compliance Officer 37 2021-12-16
Director TitleAgeSince
Chairman 83 2021-08-05
Chairman 60 2024-11-04
Director/Board Member 50 2021-08-12
Change 5-day change 1-year change 3-year change Capi.($)
+0.59%-2.86% - - 1.5B
-0.07%+1.09%+8.93%-15.80% 264B
+2.33%+5.24%+16.98%-2.50% 82.2B
+0.82%+6.55%-13.89%+15.67% 47.06B
-.--%+0.73%+18.04%+544.79% 45.83B
-0.70%-3.38%+27.04%+5.41% 37.07B
+3.37%+1.44%+5.14%-9.97% 33.28B
+0.20%+1.26%+17.27%+83.50% 31.02B
+0.98%+1.94%-7.64%-5.25% 30B
+2.40%+0.57%+2.22%-25.78% 28.86B
Average +0.98%+0.15%+8.23%+65.56% 66.64B
Weighted average by Cap. +0.66%+0.74%+9.13%+38.15%

Financials

2026 *2027 *
Net sales 20.83B 618M 552M 506M 461M 864M 58.52B 881M 6.05B 2.44B 30.89B 2.32B 2.27B 97.56B 23.38B 694M 619M 568M 517M 969M 65.67B 989M 6.79B 2.74B 34.66B 2.6B 2.55B 109B
Net income 3.34B 99.13M 88.5M 81.22M 73.88M 139M 9.38B 141M 970M 391M 4.95B 372M 364M 15.65B 3.94B 117M 104M 95.76M 87.11M 163M 11.07B 167M 1.14B 461M 5.84B 439M 429M 18.45B
Net Debt -6.27B -186M -166M -152M -139M -260M -17.61B -265M -1.82B -734M -9.3B -698M -683M -29.37B -8.38B -249M -222M -204M -185M -348M -23.55B -355M -2.43B -981M -12.43B -934M -914M -39.26B
Projected Income Statement - Annual - I-Tail Corporation
Logo I-Tail Corporation
i-Tail Corporation Public Company Limited is a Thailand-based manufacturer and distributor of pet food products. The Company's overseas subsidiaries are principally engaged in the importing and distribution of pet food and related products. Its segments include pet food and other businesses. The Company’s brands include Bellotta, ChangeTer, Marvo, Calico Bay, and Paramount. Bellotta, a premium wet cat food, offers a comprehensive range of products, including both wet food and treats. These products are available in various packaging formats, such as cans, aluminum pouches, trays, sachets, and plastic cups. Marvo offers premium wet dog food formulated to provide complete nutrition for both puppies and adult dogs. Calico Bay offers premium wet cat food made from fresh meats and seafood, including tuna, shrimp, and salmon. The Company also specializes in dog nutrition and its portfolio of air-dried foods and jerky-style pet treats and wet cat food.
Employees
-
Date Price Change Volume
26-11-01 THB 17.00 +0.59% 5,440,100
26-10-30 THB 16.90 +0.60% 6,976,300
26-10-29 THB 16.80 -1.18% 7,837,400
26-10-28 THB 17.00 -2.30% 6,749,000
26-10-27 THB 17.40 +1.16% 9,634,200
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - I-Tail Corporation
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
18
Last Close Price
17.00THB
Average target price
21.89THB
Spread / Average Target
+28.79%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - I-Tail Corporation