|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.290 USD | +2.38% |
|
-3.73% | -11.64% |
| 06-26 | I-80 Gold Shares Rise After Ending Gold Offtake Deal With Vox Royalty | MT |
| 06-26 | I-80 Gold Terminates Offtake Agreement With Vox Royalty | MT |
Company Valuation: i-80 Gold Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 582.9 | 671.3 | 526.6 | 194.1 | 1,217 | 1,085 | - | - |
| Change | - | 15.18% | -21.55% | -63.14% | 527.1% | -10.85% | - | - |
| Enterprise Value (EV) 1 | 536.6 | 738.9 | 510.4 | 175.1 | 1,154 | 867.3 | 1,220 | 1,271 |
| Change | - | 37.7% | -30.93% | -65.69% | 559.04% | -24.85% | 40.7% | 4.18% |
| P/E | 4.21x | - | - | - | -4.91x | -5.12x | -57.2x | 5.6x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | 0.3x | 0.6x | -0x |
| Capitalization / Revenue | 18.2x | 18.2x | 9.59x | 3.86x | 12.8x | 5.53x | 2.54x | 1.64x |
| EV / Revenue | 16.8x | 20x | 9.29x | 3.48x | 12.1x | 4.42x | 2.85x | 1.92x |
| EV / EBITDA | -51.5x | -14x | -7.42x | -2x | -9.41x | -7.99x | 16.6x | 3.54x |
| EV / EBIT | -44.3x | - | -6.72x | -1.97x | -11.8x | -6.42x | 26x | 2.5x |
| EV / FCF | -28.2x | -7.69x | -5.42x | -2.07x | -12.4x | -2.73x | -4.74x | -22.4x |
| FCF Yield | -3.54% | -13% | -18.4% | -48.3% | -8.08% | -36.7% | -21.1% | -4.46% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.58 | - | - | - | -0.3 | -0.246 | -0.022 | 0.225 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 31.99 | 36.96 | 54.91 | 50.34 | 95.19 | 196.1 | 427.7 | 662.5 |
| EBITDA 1 | -10.43 | -52.68 | -68.8 | -87.6 | -122.7 | -108.6 | 73.35 | 359.4 |
| EBIT 1 | -12.12 | - | -76 | -89.09 | -98.13 | -135 | 47 | 509 |
| Net income 1 | 88.22 | -79.2 | -65.2 | -121.5 | -198.8 | -208 | -21.5 | 255.5 |
| Net Debt 1 | -46.22 | 67.6 | -16.28 | -19 | -63.24 | -218 | 135 | 186 |
| Reference price 2 | 2.442 | 2.793 | 1.764 | 0.480 | 1.473 | 1.259 | 1.259 | 1.259 |
| Nbr of stocks (in thousands) | 238,704 | 240,369 | 298,500 | 404,788 | 826,282 | 862,051 | - | - |
| Announcement Date | 3/28/22 | 3/14/23 | 3/12/24 | 4/1/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.33x | 14.77x | 15.31x | 0.88% | 38.71B | |
| 5.94x | 2.3x | 3.24x | 6.91% | 27.93B | |
| 13.08x | 3.8x | 6.64x | 3.97% | 14.66B | |
| 9.11x | - | - | 7.22% | 13.98B | |
| 5.39x | 1.5x | 3.04x | 5.79% | 9.04B | |
| 6.77x | 0.52x | 4.24x | 8.18% | 4.02B | |
| 31.96x | 4.61x | 7.06x | 1.78% | 3.83B | |
| Average | 13.80x | 4.58x | 6.59x | 4.96% | 16.02B | |
| Weighted average by Cap. | 14.49x | 7.38x | 8.68x | 4.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IAU Stock
- IAUX Stock
- Valuation i-80 Gold Corp.
Select your edition
All financial news and data tailored to specific country editions
