Valuation Hyundai Engineering & Construction Co.,Ltd.
Stocks
A000720
KR7000720003
Construction & Engineering
|
End-of-day quote
Korea S.E.
2026-10-06
|
5-day change | 1st Jan Change | ||
| 112,900.00 KRW | -1.31% |
|
-3.50% | +61.06% |
| 09-30 | South Korea unveils major energy investment plans in US | RE |
| 09-30 | Hyundai Engineering & Construction Selected Preferred Bidder for KRW1.1148 Trillion Project | MT |
Company Valuation: Hyundai Engineering & Construction Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,957,040 | 3,944,324 | 3,940,633 | 2,874,210 | 7,864,364 | 12,403,566 | - | - |
| Change | - | -20.43% | -0.09% | -27.06% | 173.62% | 57.72% | - | - |
| Enterprise Value (EV) 1 | 1,906 | -520.3 | 171.5 | -1,179 | 7,448 | 8,965 | 9,141 | 8,269 |
| Change | - | -127.3% | 132.97% | -787.55% | 731.58% | 20.37% | 1.95% | -9.53% |
| P/E | 12.3x | 9.6x | 7.32x | -16.9x | 20.8x | 23.6x | 17.7x | 14.5x |
| PBR | 0.69x | 0.51x | 0.48x | 0.35x | 0.94x | 1.35x | 1.27x | 1.18x |
| PEG | - | 29x | 0.2x | 0x | -0x | 0.6x | 0.5x | 0.7x |
| Capitalization / Revenue | 0.27x | 0.19x | 0.13x | 0.09x | 0.25x | 0.45x | 0.42x | 0.4x |
| EV / Revenue | 0.11x | -0.02x | 0.01x | -0.04x | 0.24x | 0.33x | 0.31x | 0.26x |
| EV / EBITDA | 2.06x | -0.69x | 0.17x | 1.13x | 8.72x | 8.54x | 6.57x | 5.05x |
| EV / EBIT | 2.53x | -0.89x | 0.22x | 0.93x | 11.4x | 10.4x | 7.8x | 5.76x |
| EV / FCF | 2.14x | 1.75x | -0.18x | 3.91x | -8.71x | -7.44x | 9.59x | 7.08x |
| FCF Yield | 46.8% | 57.1% | -550% | 25.6% | -11.5% | -13.4% | 10.4% | 14.1% |
| Dividend per Share 3 | 600 | 600 | 600 | 600 | 800 | 860 | 1,060 | 1,248 |
| Rate of return | 1.35% | 1.72% | 1.72% | 2.36% | 1.14% | 0.78% | 0.96% | 1.13% |
| EPS 3 | 3,625 | 3,637 | 4,767 | -1,501 | 3,369 | 4,690 | 6,264 | 7,644 |
| Distribution rate | 16.6% | 16.5% | 12.6% | -40% | 23.7% | 18.3% | 16.9% | 16.3% |
| Net sales 1 | 18,066 | 21,239 | 29,651 | 32,670 | 31,063 | 27,432 | 29,266 | 31,362 |
| EBITDA 1 | 925 | 756.6 | 988.4 | -1,041 | 853.9 | 1,050 | 1,390 | 1,637 |
| EBIT 1 | 753.5 | 582 | 785.4 | -1,263 | 653 | 858.7 | 1,172 | 1,435 |
| Net income 1 | 407.5 | 423 | 535.9 | -168.7 | 373.1 | 526.6 | 701.2 | 856 |
| Net Debt 1 | -3,051 | -4,465 | -3,769 | -4,053 | -416.2 | -3,438 | -3,263 | -4,134 |
| Reference price 3 | 44,450.00 | 34,900.00 | 34,900.00 | 25,400.00 | 70,100.00 | 110,900.00 | 110,900.00 | 110,900.00 |
| Nbr of stocks (in thousands) | 111,455 | 112,410 | 112,410 | 112,410 | 112,410 | 112,410 | - | - |
| Announcement Date | 1/26/22 | 1/19/23 | 1/23/24 | 1/22/25 | 2/4/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.06x | 0.35x | 9.12x | 0.76% | 9.43B | |
| 62.08x | 2.85x | 27.23x | 0.06% | 108B | |
| 12.02x | 1.04x | 5.67x | 4.86% | 68.2B | |
| 37.43x | 4.73x | 25.65x | 0.18% | 63.88B | |
| 25.45x | 1.96x | 19.32x | 1.16% | 53.84B | |
| 47.41x | 3.83x | 24.22x | 2.04% | 37.03B | |
| 25.17x | 1.72x | 15.89x | 0.18% | 36.37B | |
| 28.48x | 0.71x | 11.69x | 2.18% | 34.96B | |
| 22.83x | 0.43x | 6.8x | 2.71% | 28.81B | |
| 5.01x | 0.31x | 5.98x | 5.63% | 26.75B | |
| Average | 28.99x | 1.79x | 15.16x | 1.98% | 46.74B | |
| Weighted average by Cap. | 34.19x | 2.23x | 17.84x | 1.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A000720 Stock
- Valuation Hyundai Engineering & Construction Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
