Valuation Hyundai Engineering & Construction Co.,Ltd.
Stocks
A000720
KR7000720003
Construction & Engineering
|
End-of-day quote
Korea S.E.
2026-10-06
|
5-day change | 1st Jan Change | ||
| 112,900.00 KRW | -1.31% |
|
-9.39% | +61.06% |
| 09-30 | South Korea unveils major energy investment plans in US | RE |
| 09-30 | Hyundai Engineering & Construction Selected Preferred Bidder for KRW1.1148 Trillion Project | MT |
Company Valuation: Hyundai Engineering & Construction Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,957,040 | 3,944,324 | 3,940,633 | 2,874,210 | 7,864,364 | 12,626,699 | - | - |
| Change | - | -20.43% | -0.09% | -27.06% | 173.62% | 60.56% | - | - |
| Enterprise Value (EV) 1 | 1,906 | -520.3 | 171.5 | -1,179 | 7,448 | 9,577 | 9,256 | 8,312 |
| Change | - | -127.3% | 132.97% | -787.55% | 731.58% | 28.58% | -3.35% | -10.2% |
| P/E | 12.3x | 9.6x | 7.32x | -16.9x | 20.8x | 24.1x | 18x | 14.8x |
| PBR | 0.69x | 0.51x | 0.48x | 0.35x | 0.94x | 1.38x | 1.3x | 1.2x |
| PEG | - | 29x | 0.2x | 0x | -0x | 0.6x | 0.5x | 0.7x |
| Capitalization / Revenue | 0.27x | 0.19x | 0.13x | 0.09x | 0.25x | 0.46x | 0.43x | 0.4x |
| EV / Revenue | 0.11x | -0.02x | 0.01x | -0.04x | 0.24x | 0.35x | 0.32x | 0.27x |
| EV / EBITDA | 2.06x | -0.69x | 0.17x | 1.13x | 8.72x | 9.12x | 6.66x | 5.08x |
| EV / EBIT | 2.53x | -0.89x | 0.22x | 0.93x | 11.4x | 11.2x | 7.9x | 5.79x |
| EV / FCF | 2.14x | 1.75x | -0.18x | 3.91x | -8.71x | -7.95x | 9.77x | 7.12x |
| FCF Yield | 46.8% | 57.1% | -550% | 25.6% | -11.5% | -12.6% | 10.2% | 14% |
| Dividend per Share 3 | 600 | 600 | 600 | 600 | 800 | 862 | 1,057 | 1,248 |
| Rate of return | 1.35% | 1.72% | 1.72% | 2.36% | 1.14% | 0.76% | 0.94% | 1.11% |
| EPS 3 | 3,625 | 3,637 | 4,767 | -1,501 | 3,369 | 4,692 | 6,264 | 7,644 |
| Distribution rate | 16.6% | 16.5% | 12.6% | -40% | 23.7% | 18.4% | 16.9% | 16.3% |
| Net sales 1 | 18,066 | 21,239 | 29,651 | 32,670 | 31,063 | 27,432 | 29,266 | 31,362 |
| EBITDA 1 | 925 | 756.6 | 988.4 | -1,041 | 853.9 | 1,051 | 1,390 | 1,637 |
| EBIT 1 | 753.5 | 582 | 785.4 | -1,263 | 653 | 858.7 | 1,172 | 1,435 |
| Net income 1 | 407.5 | 423 | 535.9 | -168.7 | 373.1 | 526.9 | 701.2 | 856 |
| Net Debt 1 | -3,051 | -4,465 | -3,769 | -4,053 | -416.2 | -3,050 | -3,370 | -4,315 |
| Reference price 3 | 44,450.00 | 34,900.00 | 34,900.00 | 25,400.00 | 70,100.00 | 112,900.00 | 112,900.00 | 112,900.00 |
| Nbr of stocks (in thousands) | 111,455 | 112,410 | 112,410 | 112,410 | 112,410 | 112,410 | - | - |
| Announcement Date | 1/26/22 | 1/19/23 | 1/23/24 | 1/22/25 | 2/4/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.38x | 0.36x | 9.27x | 0.75% | 9.53B | |
| 58.97x | 2.72x | 25.92x | 0.06% | 103B | |
| 11.68x | 1.01x | 5.55x | 5% | 65.94B | |
| 35.27x | 4.44x | 24.11x | 0.19% | 60.19B | |
| 25.23x | 1.95x | 19.18x | 1.17% | 53.42B | |
| 47.94x | 3.86x | 24.44x | 2.02% | 37.24B | |
| 23.79x | 1.62x | 14.99x | 0.19% | 34.37B | |
| 27.77x | 0.69x | 11.4x | 2.24% | 33.92B | |
| 22.43x | 0.42x | 6.68x | 2.76% | 28.16B | |
| 5.01x | 0.31x | 5.98x | 5.63% | 26.75B | |
| Average | 28.25x | 1.74x | 14.75x | 2% | 45.23B | |
| Weighted average by Cap. | 32.82x | 2.13x | 17.14x | 1.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A000720 Stock
- Valuation Hyundai Engineering & Construction Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
