|
End-of-day quote
Korea S.E.
2026-10-28
|
5-day change | 1st Jan Change | ||
| 23,800.00 KRW | +0.85% |
|
+2.59% | +10.44% |
| 10-28 | Volkswagen, in strategy shift, plans to globalise China-developed technology | RE |
| 10-28 | Volkswagen, in strategy shift, plans to globalise China-developed technology | RE |
Company Valuation: Hyundai Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 201,784 | 194,578 | 226,767 | 229,530 | 258,836 | 285,861 | - | - |
| Change | - | -3.57% | 16.54% | 1.22% | 12.77% | 10.44% | - | - |
| Enterprise Value (EV) 1 | 201.8 | 501.5 | 641.5 | 309.1 | 798.8 | 969.9 | 881.9 | 836.8 |
| Change | - | 148.52% | 27.93% | -51.82% | 158.45% | 21.41% | -9.07% | -5.11% |
| P/E | 5.34x | 2.47x | 2.71x | 1.9x | 2.98x | 2.87x | 2.58x | 2.44x |
| PBR | 0.56x | 0.45x | 0.39x | 0.35x | 0.37x | 0.41x | 0.35x | 0.31x |
| PEG | - | 0x | 0.43x | 0x | -0.1x | 0.2x | 0.2x | 0.43x |
| Capitalization / Revenue | 0.05x | 0.03x | 0.03x | 0.03x | 0.03x | 0.03x | 0.03x | 0.03x |
| EV / Revenue | 0.05x | 0.08x | 0.1x | 0.04x | 0.11x | 0.1x | 0.1x | 0.09x |
| EV / EBITDA | 4.9x | 6.82x | 6.01x | 2.21x | 5.13x | 4.27x | 4.27x | 3.89x |
| EV / EBIT | 5.75x | 7.5x | 6.45x | 2.31x | 5.7x | 4.69x | 4.79x | 4.36x |
| EV / FCF | - | 1.32x | -9.06x | 4.79x | -2.53x | 19.8x | 10.6x | 13.1x |
| FCF Yield | - | 75.8% | -11% | 20.9% | -39.6% | 5.05% | 9.43% | 7.62% |
| Dividend per Share 3 | 600 | 600 | 600 | 600 | 700 | 700 | 733.3 | 766.7 |
| Rate of return | 3.57% | 3.7% | 3.18% | 3.14% | 3.25% | 2.94% | 3.08% | 3.22% |
| EPS 3 | 3,146 | 6,554 | 6,968 | 10,080 | 7,226 | 8,282 | 9,231 | 9,756 |
| Distribution rate | 19.1% | 9.15% | 8.61% | 5.95% | 9.69% | 8.45% | 7.94% | 7.86% |
| Net sales 1 | 3,782 | 6,127 | 6,580 | 6,996 | 7,554 | 9,813 | 8,744 | 8,942 |
| EBITDA 1 | 41.16 | 73.51 | 106.7 | 139.5 | 155.6 | 227 | 206.5 | 214.9 |
| EBIT 1 | 35.07 | 66.83 | 99.42 | 133.5 | 140.1 | 207 | 184.1 | 191.8 |
| Net income 1 | 37.79 | 77.19 | 83.45 | 121 | 86.78 | 106.2 | 118.2 | 125.2 |
| Net Debt 1 | - | 306.9 | 414.8 | 79.54 | 540 | 684 | 596 | 551 |
| Reference price 3 | 16,800.00 | 16,200.00 | 18,880.00 | 19,110.00 | 21,550.00 | 23,800.00 | 23,800.00 | 23,800.00 |
| Nbr of stocks (in thousands) | 12,011 | 12,011 | 12,011 | 12,011 | 12,011 | 12,011 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/1/24 | 1/24/25 | 1/29/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.85x | 0.1x | 4.26x | 2.97% | 214M | |
| 14.67x | 0.99x | 16.81x | 2.54% | 115B | |
| 16.65x | 1.28x | 15.84x | 1.91% | 104B | |
| 14.16x | 1.21x | 19.94x | 2.74% | 91.7B | |
| 13.42x | 1.23x | 19.62x | 2.36% | 52.48B | |
| 12.56x | 1.47x | 16.2x | 2.34% | 53.28B | |
| 15.96x | 0.64x | 9.72x | 1.73% | 44.47B | |
| 81.27x | 2.95x | 18.62x | 0.05% | 35.49B | |
| 18.18x | 1x | 9.26x | 1.03% | 36.28B | |
| 19.56x | 0.95x | 9.81x | 2.74% | 12.28B | |
| Average | 20.93x | 1.18x | 14.01x | 2.04% | 54.43B | |
| Weighted average by Cap. | 19.42x | 1.25x | 16.24x | 2.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A011760 Stock
- Valuation Hyundai Corporation
Select your edition
All financial news and data tailored to specific country editions
