Valuation Hypebeast Limited

Stocks

Market Closed - Hong Kong S.E. 03:08:17 2026-11-13 EST			5-day change	1st Jan Change
0.1520 ^HKD	-5.00%		+1.33%	-15.56%

08-20	Hypebeast Limited Approves Final Dividend for the Financial Year Ended March 31, 2026	CI
08-19	Hypebeast Limited 's Equity Buyback announced on August 26, 2025, has expired	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,800	1,622	626.5	425.2	346.5	310.3
Change	-	-9.89%	-61.38%	-32.13%	-18.5%	-10.46%
Enterprise Value (EV) ¹	1,679	1,419	526.4	266.7	149.1	106.9
Change	-	-15.44%	-62.92%	-49.34%	-44.1%	-28.29%
P/E	25.5x	16.2x	-122x	19.1x	-16.5x	17.7x
PBR	4.98x	3.39x	1.34x	0.89x	0.81x	0.73x
PEG	-	0.4x	1x	-0x	0x	-0x
Capitalization / Revenue	2.67x	1.81x	0.65x	0.47x	0.52x	0.53x
EV / Revenue	2.49x	1.58x	0.55x	0.3x	0.22x	0.18x
EV / EBITDA	17.1x	7.49x	7.25x	7.04x	-42.1x	4.12x
EV / EBIT	18.3x	7.74x	9.44x	10.4x	-8.29x	6.41x
EV / FCF	10.1x	13.4x	-9.84x	3.8x	1.6x	6.29x
FCF Yield	9.94%	7.45%	-10.2%	26.3%	62.5%	15.9%
Dividend per Share ²	-	-	-	0.00359	0.00359	0.0036
Rate of return	-	-	-	1.73%	2.12%	2.35%
EPS ²	0.0345	0.0487	-0.0025	0.0109	-0.0102	0.008657
Distribution rate	-	-	-	33.1%	-35.1%	41.6%
Net sales ¹	674.2	895.6	960	895.7	666.5	582.2
EBITDA ¹	98.06	189.5	72.61	37.88	-3.545	25.92
EBIT ¹	91.54	183.3	55.77	25.73	-17.98	16.68
Net income ¹	70.58	100.2	-5.069	22.31	-21.03	17.56
Net Debt ¹	-121.8	-203	-100.1	-158.5	-197.5	-203.4
Reference price ²	0.8800	0.7900	0.3050	0.2070	0.1690	0.1530
Nbr of stocks (in thousands)	2,045,929	2,053,629	2,054,129	2,054,129	2,050,554	2,028,103
Announcement Date	7/15/21	7/26/22	7/25/23	7/18/24	7/10/25	7/13/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HYPEBEAST LIMITED	-	-	-	-	41.06M
PUBLICIS GROUPE S.A.	15.19x	1.65x	7.56x	3.73%	29.05B
OMNICOM GROUP., INC.	10.63x	1.09x	6.4x	3.68%	23.69B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	13.5x	5.97x	10.5x	6.26%	11.53B
BLUEFOCUS INTELLIGENT COMMUNICATIONS GROUP CO., LTD.	180.51x	0.69x	173.76x	-	7.94B
JCDECAUX SE	18.41x	1.5x	7.48x	2.53%	6.59B
DENTSU GROUP INC.	12.29x	0.83x	5.34x	-.--%	6.32B
NIQ GLOBAL INTELLIGENCE PLC	-58.6x	1.9x	7.98x	0%	5.68B
WPP PLC	18.18x	0.77x	4.67x	3.48%	6B
Average	26.26x	1.80x	27.96x	2.81%	11B
Weighted average by Cap.	23.32x	1.85x	20.95x	3.44%