|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.35 TWD | +1.41% |
|
-2.05% | -4.01% |
Company Valuation: Hwa Fong Rubber Industrial Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,387 | 4,693 | 4,051 | 4,106 | 5,042 | 4,176 |
| Change | - | 6.98% | -13.69% | 1.38% | 22.79% | -17.17% |
| Enterprise Value (EV) 1 | 4,961 | 5,585 | 4,390 | 3,056 | 3,965 | 3,064 |
| Change | - | 12.57% | -21.39% | -30.38% | 29.72% | -22.71% |
| P/E Ratio | 11.8x | 13x | 13.8x | 9.74x | 11.2x | 12.9x |
| PBR | 1.45x | 1.54x | 1.26x | 1.19x | 1.44x | 1.19x |
| PEG | - | -4.32x | -0.7x | 0.2x | 1.69x | -0.5x |
| Capitalization / Revenue | 0.9x | 0.85x | 0.75x | 0.88x | 1.02x | 0.94x |
| EV / Revenue | 1.02x | 1.01x | 0.81x | 0.65x | 0.8x | 0.69x |
| EV / EBITDA | 6.09x | 6.14x | 5.63x | 4.7x | 4.67x | 4.67x |
| EV / EBIT | 8.2x | 7.98x | 7.68x | 6.72x | 5.81x | 6.31x |
| EV / FCF | 14.6x | 67.6x | 7.81x | 4.26x | 44.7x | 8.69x |
| FCF Yield | 6.86% | 1.48% | 12.8% | 23.5% | 2.24% | 11.5% |
| Dividend per Share 2 | - | 1 | 0.9 | 1.2 | 1.5 | 1 |
| Rate of return | - | 5.95% | 6.21% | 8.16% | 8.31% | 6.69% |
| EPS 2 | 1.33 | 1.29 | 1.05 | 1.51 | 1.61 | 1.16 |
| Distribution rate | - | 77.5% | 85.7% | 79.5% | 93.2% | 86.2% |
| Net sales 1 | 4,883 | 5,541 | 5,414 | 4,674 | 4,941 | 4,456 |
| EBITDA 1 | 815.2 | 909.3 | 779.1 | 650.9 | 849.4 | 655.8 |
| EBIT 1 | 605.1 | 699.7 | 571.3 | 455.1 | 682 | 485.8 |
| Net income 1 | 371.6 | 362 | 294.5 | 422.3 | 450 | 324.9 |
| Net Debt 1 | 574.2 | 891.8 | 339.6 | -1,050 | -1,078 | -1,112 |
| Reference price 2 | 15.70 | 16.80 | 14.50 | 14.70 | 18.05 | 14.95 |
| Nbr of stocks (in thousands) | 279,349 | 279,349 | 279,349 | 279,349 | 279,349 | 279,349 |
| Announcement Date | 3/26/21 | 3/23/22 | 3/16/23 | 3/14/24 | 3/13/25 | 3/16/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 127M | |
| 13.27x | 1.15x | 4.98x | 4.17% | 7.71B | |
| 6.16x | 0.53x | 3.18x | 4.19% | 5.67B | |
| 21.99x | 1.74x | 11.23x | 0.19% | 5.45B | |
| 30.23x | 3.85x | 16.84x | 0.78% | 3.99B | |
| 21.59x | 1.2x | 7.33x | 3.7% | 3.58B | |
| 13.8x | 1x | 7.33x | 2.47% | 2.54B | |
| 15.39x | 0.93x | 6.38x | 1.74% | 2.52B | |
| 9.54x | - | - | 5.04% | 2.14B | |
| 10.64x | - | - | - | 1.54B | |
| Average | 15.85x | 1.49x | 8.18x | 2.78% | 3.53B | |
| Weighted average by Cap. | 16.10x | 1.46x | 7.81x | 2.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2109 Stock
- Valuation Hwa Fong Rubber Industrial Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
