Valuation Huvis Corporation

Stocks

End-of-day quote Korea S.E. 2026-09-30			5-day change	1st Jan Change
1,928.00 ^KRW	+0.05%		+1.37%	-27.79%

25-10-28	Huvis Global Corporation announced that it expects to receive KRW 13.3 billion in funding from Huvis Corporation	CI
24-10-13	Huvis Global Corporation announced that it has received KRW 18.2 billion in funding from Huvis Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	271,181	282,700	160,767	135,591	84,909	87,871
Change	-	4.25%	-43.13%	-15.66%	-37.38%	3.49%
Enterprise Value (EV) ¹	318,070	424,403	395,063	416,171	443,830	399,481
Change	-	33.43%	-6.91%	5.34%	6.65%	-9.99%
P/E	3.3x	77.4x	-2x	-1.26x	-0.64x	37.8x
PBR	0.58x	0.61x	0.42x	0.5x	0.36x	0.35x
PEG	-	-0.8x	0x	-0x	-0x	-0x
Capitalization / Revenue	0.29x	0.26x	0.16x	0.15x	0.09x	0.1x
EV / Revenue	0.35x	0.39x	0.39x	0.45x	0.47x	0.45x
EV / EBITDA	3.85x	8.38x	-10.9x	-15.7x	-117x	9.09x
EV / EBIT	7.98x	65.4x	-4.76x	-5.81x	-11.6x	20.2x
EV / FCF	5.71x	-5.46x	-10.4x	75.5x	-31.3x	60.7x
FCF Yield	17.5%	-18.3%	-9.63%	1.32%	-3.2%	1.65%
Dividend per Share ²	300	300	-	-	-	-
Rate of return	3.64%	3.49%	-	-	-	-
EPS ²	2,497	111.1	-2,448	-3,281	-4,029	70.7
Distribution rate	12%	270%	-	-	-	-
Net sales ¹	920,303	1,082,572	1,021,726	927,679	939,428	889,528
EBITDA ¹	82,571	50,663	-36,143	-26,435	-3,809	43,934
EBIT ¹	39,870	6,491	-83,009	-71,629	-38,255	19,762
Net income ¹	82,186	3,655	-80,579	-107,987	-132,594	2,327
Net Debt ¹	46,889	141,703	234,296	280,580	358,922	311,610
Reference price ²	8,240.00	8,590.00	4,885.00	4,120.00	2,580.00	2,670.00
Nbr of stocks (in thousands)	32,910	32,910	32,910	32,910	32,910	32,910
Announcement Date	3/11/21	3/8/22	3/7/23	3/18/24	3/17/25	3/16/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HUVIS CORPORATION	-	-	-	-	46.84M
ECOLAB INC.	36.18x	4.95x	20.09x	1.07%	76.97B
GIVAUDAN SA	30.67x	4.58x	19.79x	2.17%	37.73B
SIKA AG	24.9x	2.96x	15.37x	2.09%	35.38B
HENKEL AG & CO. KGAA	14.3x	1.5x	8.35x	2.92%	31.95B
NOVONESIS A/S	35.54x	6.47x	17.17x	1.74%	29.7B
FUJIFILM HOLDINGS CORPORATION	14.16x	1.37x	8.42x	2.23%	25.47B
EMS-CHEMIE HOLDING AG	37.74x	9.28x	27.81x	2.3%	22.97B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	8.83x	2.52x	5.02x	2.96%	18.53B
DUPONT DE NEMOURS, INC.	24.38x	2.64x	10.73x	1.85%	17.54B
Average	25.19x	4.03x	14.75x	2.15%	29.63B
Weighted average by Cap.	27.52x	4.19x	16.03x	1.96%