Company Valuation: Hunyvers

Data adjusted to current consolidation scope
Fiscal Period: August 2022 2023 2024 2025
Market Cap 1 43.19 58.01 41.45 31.46
Change - 34.31% -28.54% -24.11%
Enterprise Value (EV) 1 53.18 86.87 83.32 67.96
Change - 63.35% -4.09% -18.43%
P/E 10.1x 14.7x 22.5x -41.7x
PBR 1.97x 2.17x 1.45x 1.13x
PEG 0.4x -1.3x -0.4x 0x
Capitalization / Revenue 0.44x 0.52x 0.32x 0.26x
EV / Revenue 0.54x 0.77x 0.64x 0.55x
EV / EBITDA 8.03x 14.6x 21x 37.6x
EV / EBIT 8.56x 16.1x 25.8x 78.3x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 1.146 1.02 0.4757 -0.1947
Distribution rate - - - -
Net sales 1 97.61 112.5 130.5 122.9
EBITDA 1 6.626 5.966 3.963 1.807
EBIT 1 6.214 5.412 3.228 0.8683
Net income 1 4.433 3.96 1.838 -0.7516
Net Debt 1 9.987 28.86 41.87 36.5
Reference price 2 11.600 15.000 10.700 8.120
Nbr of stocks (in thousands) 3,724 3,867 3,874 3,874
Announcement Date 12/22/22 12/26/23 12/23/24 12/24/25
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 27.5M
Average 27.5M
Weighted average by Cap.

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!