|
Market Closed -
NYSE
16:00:02 2026-10-15 EDT
|
5-day change | 1st Jan Change | ||
| 8.560 USD | +3.88% |
|
+0.71% | -14.40% |
| 09-11 | Olin, Huntsman Merger Clears US Antitrust Waiting Period | MT |
| 08-25 | Olin, Huntsman Shareholders Approve Merger Deal | MT |
Company Valuation: Huntsman Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,605 | 5,279 | 4,380 | 3,119 | 1,738 | 1,501 | - | - |
| Change | - | -30.59% | -17.03% | -28.79% | -44.29% | -13.6% | - | - |
| Enterprise Value (EV) 1 | 8,114 | 6,362 | 5,528 | 4,614 | 3,320 | 3,089 | 3,042 | 2,990 |
| Change | - | -21.59% | -13.11% | -16.53% | -28.06% | -6.93% | -1.54% | -1.71% |
| P/E | 7.39x | 12.1x | 44.1x | -16.4x | -6.06x | -30x | 428x | 22.5x |
| PBR | 1.71x | 1.39x | 1.33x | 1.05x | 0.63x | 0.54x | 0.55x | 0.55x |
| PEG | - | -0.2x | -0.6x | 0x | -0.1x | 0.4x | -4x | 0x |
| Capitalization / Revenue | 0.9x | 0.66x | 0.72x | 0.52x | 0.31x | 0.24x | 0.24x | 0.23x |
| EV / Revenue | 0.96x | 0.79x | 0.9x | 0.76x | 0.58x | 0.5x | 0.48x | 0.46x |
| EV / EBITDA | 6.04x | 5.51x | 11.7x | 11.1x | 12.1x | 7.98x | 6.81x | 5.83x |
| EV / EBIT | 7.75x | 7.28x | 28.5x | 36.9x | -277x | 33.4x | 19x | 13.1x |
| EV / FCF | 13.3x | 10.3x | 263x | 45.7x | 26.6x | 59.2x | 19.8x | 23.7x |
| FCF Yield | 7.53% | 9.75% | 0.38% | 2.19% | 3.77% | 1.69% | 5.05% | 4.21% |
| Dividend per Share 2 | 0.75 | 0.85 | 0.95 | 1 | 0.8375 | 0.35 | 0.3522 | 0.35 |
| Rate of return | 2.15% | 3.09% | 3.78% | 5.55% | 8.38% | 4.09% | 4.12% | 4.09% |
| EPS 2 | 4.72 | 2.27 | 0.57 | -1.1 | -1.65 | -0.285 | 0.02 | 0.38 |
| Distribution rate | 15.9% | 37.4% | 167% | -90.9% | -50.8% | -123% | 1,761% | 92.1% |
| Net sales 1 | 8,453 | 8,023 | 6,111 | 6,036 | 5,683 | 6,158 | 6,295 | 6,557 |
| EBITDA 1 | 1,343 | 1,155 | 472 | 414 | 275 | 387.2 | 447 | 513.1 |
| EBIT 1 | 1,047 | 874 | 194 | 125 | -12 | 92.49 | 160.3 | 228.8 |
| Net income 1 | 1,045 | 460 | 101 | -189 | -284 | -69 | 10 | 66 |
| Net Debt 1 | 509 | 1,083 | 1,148 | 1,495 | 1,582 | 1,588 | 1,541 | 1,489 |
| Reference price 2 | 34.880 | 27.480 | 25.130 | 18.030 | 10.000 | 8.560 | 8.560 | 8.560 |
| Nbr of stocks (in thousands) | 218,031 | 192,099 | 174,287 | 172,992 | 173,751 | 175,379 | - | - |
| Announcement Date | 2/15/22 | 2/21/23 | 2/21/24 | 2/17/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -30.04x | 0.5x | 7.98x | 4.09% | 1.5B | |
| 19.77x | 3.49x | 9.93x | 2.04% | 70.13B | |
| 12.44x | 0.94x | 7.85x | 4.33% | 50.75B | |
| 53.76x | 8.58x | 36.56x | 1.02% | 16.17B | |
| 12.15x | 0.84x | 5.99x | 2.92% | 13.34B | |
| 16.86x | 0.76x | 8.18x | 2.93% | 10.48B | |
| 10.84x | 0.71x | 4.71x | 3.01% | 9.79B | |
| 5.23x | 0.74x | 3.05x | 4.11% | 10.19B | |
| 38.62x | 1.75x | 9.26x | 1.97% | 9.48B | |
| 30.91x | 4.22x | 18x | 0.37% | 7.77B | |
| Average | 17.05x | 2.25x | 11.15x | 2.68% | 19.96B | |
| Weighted average by Cap. | 19.77x | 2.58x | 10.87x | 2.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HUN Stock
- Valuation Huntsman Corporation
Select your edition
All financial news and data tailored to specific country editions
