Valuation Huntington Ingalls Industries, Inc.

Stocks

Market Closed - NYSE 16:00:03 2026-09-18 EDT			5-day change	1st Jan Change
272.86 ^USD	-1.54%		-2.44%	-19.76%

09-17	HII Expands Unmanned Maritime Systems Production Facility in Pocasset Massachusetts	CI
09-15	HII Mission Technologies Division Receives Task Order to Research Improved Airdrop and Combat Feeding Techniques for U.S. Army Soldier Sustainment	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,481	9,205	10,314	7,394	13,345	10,752	-	-
Change	-	23.04%	12.05%	-28.31%	80.48%	-19.43%	-	-
Enterprise Value (EV) ¹	10,152	11,643	12,329	9,766	15,271	12,481	12,289	12,259
Change	-	14.69%	5.89%	-20.78%	56.36%	-18.27%	-1.54%	-0.24%
P/E	13.8x	16x	15.2x	13.5x	22.1x	14.7x	13x	11.2x
PBR	2.66x	2.65x	2.51x	1.58x	2.63x	1.93x	1.85x	1.74x
PEG	-	2.3x	0.8x	-0.7x	2.2x	0.7x	1x	0.7x
Capitalization / Revenue	0.79x	0.86x	0.9x	0.64x	1.07x	0.81x	0.76x	0.71x
EV / Revenue	1.07x	1.09x	1.08x	0.85x	1.22x	0.93x	0.87x	0.81x
EV / EBITDA	12.6x	12.6x	10.9x	11.3x	15.5x	11.6x	9.92x	8.93x
EV / EBIT	19.8x	20.6x	15.8x	18.3x	23.2x	16.5x	13.7x	11.9x
EV / FCF	22.6x	23.6x	17.8x	244x	19.1x	22.5x	19.5x	16.4x
FCF Yield	4.42%	4.24%	5.61%	0.41%	5.24%	4.45%	5.12%	6.09%
Dividend per Share ²	4.6	4.78	5.02	5.25	5.43	5.583	5.819	6.301
Rate of return	2.46%	2.07%	1.93%	2.78%	1.6%	2.05%	2.13%	2.31%
EPS ²	13.5	14.44	17.07	13.96	15.39	18.57	21.03	24.36
Distribution rate	34.1%	33.1%	29.4%	37.6%	35.3%	30.1%	27.7%	25.9%
Net sales ¹	9,524	10,676	11,454	11,535	12,484	13,351	14,198	15,157
EBITDA ¹	806	923	1,128	861	986	1,077	1,239	1,373
EBIT ¹	513	565	781	535	657	756.8	897.8	1,031
Net income ¹	544	579	681	550	605	733.3	825.7	945.4
Net Debt ¹	2,671	2,438	2,015	2,372	1,926	1,729	1,537	1,507
Reference price ²	186.74	230.68	259.64	188.97	340.07	272.86	272.86	272.86
Nbr of stocks (in thousands)	40,061	39,904	39,723	39,129	39,241	39,405	-	-
Announcement Date	2/10/22	2/9/23	2/1/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HUNTINGTON INGALLS INDUSTRIES, INC.	14.69x	0.93x	11.58x	2.05%	10.75B
GE AEROSPACE	36.82x	6.65x	27.7x	0.57%	326B
RTX CORPORATION	32.18x	3x	17.81x	1.47%	261B
ROLLS-ROYCE HOLDINGS PLC	33.96x	4.99x	21.01x	1%	161B
LOCKHEED MARTIN CORPORATION	17.5x	1.69x	12.18x	2.63%	123B
GENERAL DYNAMICS CORPORATION	20.78x	1.76x	14.41x	1.79%	95.38B
BAE SYSTEMS PLC	26.42x	1.87x	13.07x	1.96%	76.61B
NORTHROP GRUMMAN CORPORATION	18.17x	1.9x	13.52x	1.84%	74.92B
RHEINMETALL AG	29.65x	3.25x	14.29x	1.39%	54.15B
Average	25.57x	2.89x	16.17x	1.63%	131.49B
Weighted average by Cap.	29.72x	3.89x	19.31x	1.36%