Company Valuation: Hume Cement Industries

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 483.4 846.4 2,430 1,934 2,121 1,840 - -
Change - 75.08% 187.11% -20.42% 9.69% -13.27% - -
Enterprise Value (EV) 483.4 846.4 2,430 1,934 2,121 1,840 1,840 1,840
Change - 75.08% 187.11% -20.42% 9.69% -13.27% 0% 0%
P/E 185x 19.8x 9.3x 8.69x - 7.39x 6.93x 6.59x
PBR - - 4.14x - - 150x - -
PEG - 0x 0x -0.6x - - 1.04x 1.28x
Capitalization / Revenue - 0.83x 2.02x 1.74x 2.01x 1.56x 1.5x 1.47x
EV / Revenue - 0x 0x 0x 0x 1.56x 1.5x 1.47x
EV / EBITDA - - 0x 0x 0x 4.48x 4.2x 4.02x
EV / EBIT - - 0x 0x 0x 5.51x 5.09x 4.83x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.0052 0.084 0.3602 0.3084 - 0.345 0.368 0.387
Distribution rate - - - - - - - -
Net sales 1 - 1,014 1,205 1,115 1,056 1,181 1,226 1,254
EBITDA 1 - - 366.1 374.3 582.2 410.7 438.4 457.8
EBIT 1 - - 296.2 301.5 506.2 334.2 361.6 380.6
Net income 1 3.118 60.03 210.9 223.2 430.6 250.1 266.6 280.7
Net Debt - - - - - - - -
Reference price 2 0.960 1.660 3.350 2.680 2.940 2.550 2.550 2.550
Nbr of stocks (in thousands) 503,561 509,866 725,389 721,602 721,525 721,525 - -
Announcement Date 8/23/22 8/24/23 8/22/24 8/26/25 8/18/26 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 457M
15.03x1.76x8.63x1.84% 56.48B
19.06x2.51x9.93x2.82% 44.79B
34.68x6.09x18.42x0.68% 36.02B
34.01x3.36x17.88x1.14% 34.24B
30.15x4.62x15.67x0.8% 33.91B
11.69x1.4x6.56x2.63% 29.03B
16.09x2.02x8.18x1.36% 21.55B
66.76x4.14x64.15x0.35% 20.68B
16.43x5.18x10.66x2.58% 19.57B
Average 27.10x 3.45x 17.78x 1.58% 29.67B
Weighted average by Cap. 25.40x 3.29x 15.66x 1.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Hume Cement Industries

Historical PBR trend

Valuation ratios - PBR - Hume Cement Industries

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Hume Cement Industries

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Hume Cement Industries

  1. Stock Market
  2. Stocks
  3. 5000 Stock
  4. Valuation Hume Cement Industries