Valuation Huijing Holdings Company Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:33 2026-08-28 EDT			5-day change	1st Jan Change
0.0510 ^HKD	+2.00%		+10.87%	+142.86%

08-28	Huijing Holdings Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-19	Huijing Holdings Company Limited Provides Earnings Guidance for the Six Months Ended 30 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	9,025	8,347	418.3	234.5	74.06	99.15
Change	-	-7.52%	-94.99%	-43.94%	-68.42%	33.88%
Enterprise Value (EV) ¹	9,608	9,926	4,906	5,011	5,224	5,069
Change	-	3.3%	-50.57%	2.14%	4.25%	-2.97%
P/E	17.4x	32.6x	-0.17x	-0.34x	-0.09x	-0.06x
PBR	2.78x	2.51x	0.57x	19.3x	-0.09x	-0.04x
PEG	-	-0.6x	0x	0x	-0x	-0x
Capitalization / Revenue	1.75x	1.57x	4.87x	0.25x	0.31x	0.33x
EV / Revenue	1.86x	1.87x	57.1x	5.32x	21.7x	16.9x
EV / EBITDA	8.79x	9.61x	-2.13x	-20.3x	-21.3x	-10.3x
EV / EBIT	8.86x	9.67x	-2.12x	-19.7x	-20.7x	-10.2x
EV / FCF	-62.3x	-12.8x	-6.07x	12.6x	219x	10x
FCF Yield	-1.61%	-7.79%	-16.5%	7.94%	0.46%	10%
Dividend per Share ²	0.0417	0.0202	-	-	-	-
Rate of return	2.43%	1.27%	-	-	-	-
EPS ²	0.0989	0.0488	-0.47	-0.1326	-0.1522	-0.33
Distribution rate	42.2%	41.4%	-	-	-	-
Net sales ¹	5,153	5,309	85.89	941.2	240.9	300.3
EBITDA ¹	1,093	1,033	-2,305	-246.5	-245.1	-492
EBIT ¹	1,085	1,027	-2,312	-254.2	-252.3	-496.5
Net income ¹	516.4	256.1	-2,453	-696.7	-799.5	-1,715
Net Debt ¹	583.1	1,579	4,488	4,776	5,150	4,970
Reference price ²	1.7178	1.5886	0.0796	0.0446	0.0141	0.0189
Nbr of stocks (in thousands)	5,254,000	5,254,000	5,254,000	5,254,000	5,254,000	5,254,000
Announcement Date	4/28/21	4/27/22	4/9/24	4/29/24	8/5/25	4/29/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HUIJING HOLDINGS COMPANY LIMITED	-	-	-	-	34.18M
SUN HUNG KAI PROPERTIES LIMITED	15.82x	5x	13.46x	3.2%	45.05B
CHINA RESOURCES LAND LIMITED	8.73x	1.51x	7.87x	4.07%	30.18B
MITSUBISHI ESTATE CO., LTD.	18.8x	4.1x	16.57x	1.3%	28.78B
EMAAR PROPERTIES	5.5x	0.66x	1.4x	9.09%	26.47B
MITSUI FUDOSAN CO., LTD.	14.25x	3.13x	14.96x	2.46%	25.91B
ALPHA DHABI HOLDING	8.16x	0.9x	3.29x	2.74%	20.87B
CK ASSET HOLDINGS LIMITED	10.81x	2.05x	9.59x	4.11%	20.47B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.46x	1.52x	12.68x	3.63%	19.29B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.59x	6.57x	17.49x	1.57%	19.61B
Average	11.79x	2.83x	10.81x	3.58%	23.67B
Weighted average by Cap.	12.22x	2.99x	10.98x	3.6%