Company Valuation: Hub.Tech SA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 238.1 227.2 182.3 164.8 196.9 159.5
Change - -4.58% -19.75% -9.62% 19.49% -18.98%
Enterprise Value (EV) 1 237.1 211.2 157.5 141.8 174.5 129.3
Change - -10.95% -25.42% -9.99% 23.1% -25.92%
P/E 103x 17.9x 11.6x 12.3x 9.76x 10.5x
PBR 4.68x 1.3x 0.97x 0.82x 0.71x 0.55x
PEG - 0x 0.5x -0.8x 1.87x -0.4x
Capitalization / Revenue 4.83x 2.16x 1.13x 1.05x 0.9x 0.66x
EV / Revenue 4.81x 2.01x 0.97x 0.91x 0.8x 0.54x
EV / EBITDA 25.8x 5.56x 3.36x 3.77x 3.61x 2.86x
EV / EBIT 75.8x 9.52x 4.9x 5.79x 4.88x 4.25x
EV / FCF 2.9x -2.28x -67x 17x 12.3x 5.63x
FCF Yield 34.5% -43.9% -1.49% 5.89% 8.16% 17.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.007311 0.0271 0.0336 0.0287 0.0302 0.0228
Distribution rate - - - - - -
Net sales 1 49.34 105 161.6 156.2 217.7 240.7
EBITDA 1 9.194 38 46.81 37.64 48.39 45.23
EBIT 1 3.127 22.18 32.13 24.47 35.79 30.41
Net income 1 2.321 12.66 15.71 13.43 20.17 15.2
Net Debt 1 -1.002 -16.04 -24.83 -23.03 -22.4 -30.25
Reference price 2 0.7500 0.4860 0.3900 0.3525 0.2950 0.2390
Nbr of stocks (in thousands) 317,490 467,490 467,490 467,490 667,490 667,490
Announcement Date 5/31/21 5/31/22 5/31/23 5/27/24 5/30/25 5/29/26
1PLN in Million2PLN
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 45.5M
18.98x3.35x9.5x2.09% 69.48B
12.24x0.93x7.75x4.4% 51.79B
55.83x8.95x38.11x0.98% 16.69B
12.51x0.84x5.87x2.91% 13.6B
12.13x0.73x4.85x2.83% 10.23B
15.79x0.71x7.75x3.12% 10.16B
37.53x1.71x9.02x2.02% 9.51B
4.68x0.67x2.85x4.6% 9.15B
30.85x4.23x18.09x0.37% 7.7B
Average 22.28x 2.46x 11.53x 2.59% 19.84B
Weighted average by Cap. 20.05x 2.58x 10.88x 2.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. HUB Stock
  4. Valuation Hub.Tech SA
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!