|
Market Closed -
Nasdaq
16:00:00 2026-08-13 EDT
|
5-day change | 1st Jan Change | ||
| 41.65 USD | +3.58% |
|
-12.46% | -2.25% |
| 08-11 | Hub Group Shares Fall After Delay in Filing of Q2 Financial Report | MT |
| 08-11 | Hub Group Reveals Delay in Filing of Q2 Financial Report | MT |
Company Valuation: Hub Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,947 | 2,917 | 2,641 | 2,921 | 2,734 | 2,459 | 2,459 | - |
| Change | - | 49.84% | -9.46% | 10.57% | -6.38% | -10.07% | 0% | - |
| Enterprise Value (EV) 1 | 1,947 | 3,008 | 2,679 | 3,063 | 2,879 | 2,478 | 2,375 | 2,273 |
| Change | - | 54.5% | -10.93% | 14.34% | -6.02% | -13.93% | -4.16% | -4.26% |
| P/E | 26x | 16.6x | 7.47x | 17.5x | 26.2x | 23.1x | 23.4x | 17.2x |
| PBR | 1.66x | 2.17x | 1.65x | 1.39x | 1.66x | 1.44x | 1.41x | 1.35x |
| PEG | - | 0x | 0x | -0.3x | -0.7x | 3.68x | -14.09x | 0.5x |
| Capitalization / Revenue | 0.56x | 0.69x | 0.49x | 0.69x | 0.69x | 0.67x | 0.65x | 0.61x |
| EV / Revenue | 0.56x | 0.71x | 0.5x | 0.73x | 0.73x | 0.67x | 0.62x | 0.56x |
| EV / EBITDA | 8.48x | 8.16x | 4.26x | 7.71x | 8.25x | 7.84x | 7x | 6.09x |
| EV / EBIT | 18.4x | 12.6x | 5.64x | 14.4x | 18.4x | 16.3x | 13.9x | 11.3x |
| EV / FCF | 32.6x | 25.1x | 11.2x | 10.9x | 18.5x | 15.3x | 12.3x | 11.6x |
| FCF Yield | 3.06% | 3.99% | 8.92% | 9.21% | 5.41% | 6.55% | 8.13% | 8.63% |
| Dividend per Share 2 | - | - | - | - | 0.5 | 0.5 | 1.25 | 1.25 |
| Rate of return | - | - | - | - | 1.12% | 1.2% | 3% | 3% |
| EPS 2 | 1.095 | 2.53 | 5.32 | 2.62 | 1.7 | 1.807 | 1.777 | 2.423 |
| Distribution rate | - | - | - | - | 29.4% | 27.7% | 70.4% | 51.6% |
| Net sales 1 | 3,496 | 4,232 | 5,340 | 4,203 | 3,946 | 3,675 | 3,807 | 4,061 |
| EBITDA 1 | 229.5 | 368.8 | 628.3 | 397.1 | 349.2 | 316 | 339.2 | 373.3 |
| EBIT 1 | 105.8 | 238.5 | 474.7 | 212.2 | 156.8 | 151.8 | 170.7 | 201.7 |
| Net income 1 | 73.56 | 171.5 | 356.9 | 167.5 | 104 | 109.3 | 103.9 | 133.5 |
| Net Debt 1 | - | 90.71 | 37.76 | 142.6 | 144.5 | 18.93 | -84.27 | -185.5 |
| Reference price 2 | 28.50 | 42.12 | 39.74 | 45.97 | 44.56 | 41.65 | 41.65 | 41.65 |
| Nbr of stocks (in thousands) | 68,313 | 69,261 | 66,459 | 63,534 | 61,363 | 61,154 | 61,154 | - |
| Announcement Date | 2/4/21 | 2/8/22 | 2/2/23 | 2/1/24 | 2/6/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.26x | 0.67x | 7.84x | 1.24% | 2.46B | |
| 26.57x | 8.41x | 16.44x | 0.77% | 81.61B | |
| 21.57x | 6.96x | 14.29x | 2.09% | 76.38B | |
| 43.56x | 3.01x | 17.9x | -.--% | 24.46B | |
| 24.2x | 1x | 17.09x | 1.71% | 17.14B | |
| 56.36x | - | - | - | 12.83B | |
| 40.05x | 1.66x | 10.41x | 1.12% | 11.61B | |
| 18.68x | 1.32x | 6.07x | 1.36% | 10.08B | |
| 34.24x | 1.04x | 8.95x | 1.11% | 6.27B | |
| 13.6x | 3.15x | 5.7x | 2.35% | 4.65B | |
| Average | 30.11x | 3.03x | 11.63x | 1.31% | 24.75B | |
| Weighted average by Cap. | 28.31x | 5.81x | 14.69x | 1.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HUBG Stock
- Valuation Hub Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
