|
Market Closed -
NSE India S.E.
07:07:19 2026-09-22 EDT
|
5-day change | 1st Jan Change | ||
| 24.45 INR | +1.71% |
|
+3.82% | +4.71% |
Company Valuation: HT Media Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,841 | 7,739 | 3,457 | 6,117 | 3,801 | 4,196 |
| Change | - | 59.86% | -55.33% | 76.92% | -37.86% | 10.41% |
| Enterprise Value (EV) 1 | 7,749 | 5,058 | 4,965 | 4,470 | -981.4 | -927.2 |
| Change | - | -34.73% | -1.84% | -9.96% | -121.95% | 5.53% |
| P/E | -6.77x | 43.8x | -1.52x | -7.59x | 205x | -7.78x |
| PBR | 0.23x | 0.37x | 0.19x | 0.36x | 0.23x | 0.26x |
| PEG | - | -0x | 0x | 0.1x | -2x | 0x |
| Capitalization / Revenue | 0.43x | 0.52x | 0.2x | 0.36x | 0.21x | 0.23x |
| EV / Revenue | 0.69x | 0.34x | 0.29x | 0.26x | -0.05x | -0.05x |
| EV / EBITDA | -5.07x | -37.7x | -3.11x | -4.11x | 1.61x | -0.78x |
| EV / EBIT | -3.25x | -5.01x | -2.01x | -2.37x | 0.77x | -1.87x |
| EV / FCF | 3.83x | -7.83x | -23.4x | -2.65x | 4.12x | -0.64x |
| FCF Yield | 26.1% | -12.8% | -4.28% | -37.7% | 24.3% | -156% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.072 | 0.76 | -9.83 | -3.485 | 0.08 | -2.332 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 11,173 | 15,004 | 17,111 | 16,947 | 18,056 | 18,033 |
| EBITDA 1 | -1,529 | -134 | -1,596 | -1,086 | -610.8 | 1,190 |
| EBIT 1 | -2,383 | -1,010 | -2,471 | -1,889 | -1,269 | 496 |
| Net income 1 | -708.4 | 177.9 | -2,273 | -806 | 19.5 | -542.7 |
| Net Debt 1 | 2,908 | -2,681 | 1,508 | -1,646 | -4,782 | -5,123 |
| Reference price 2 | 20.80 | 33.25 | 14.95 | 26.45 | 16.43 | 18.14 |
| Nbr of stocks (in thousands) | 232,748 | 232,748 | 231,250 | 231,250 | 231,320 | 231,320 |
| Announcement Date | 9/6/21 | 8/30/22 | 9/4/23 | 9/3/24 | 9/2/25 | 8/31/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 58.05M | |
| 23.22x | 1.75x | 9.15x | 0.7% | 16.6B | |
| 27.22x | 3.53x | 17.11x | 1.28% | 11.38B | |
| 9.27x | 1.34x | 6.42x | 5.48% | 340M | |
| 1.83x | 0.46x | 1.91x | 8.75% | 177M | |
| 6.65x | 0.12x | 0.81x | 11.19% | 142M | |
| Average | 13.64x | 1.44x | 7.08x | 5.48% | 4.78B | |
| Weighted average by Cap. | 24.43x | 2.44x | 12.19x | 1.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HTMEDIA Stock
- Valuation HT Media Limited
Select your edition
All financial news and data tailored to specific country editions
