Valuation HSBC Holdings plc

Stocks

Real-time Estimate Cboe Europe 05:30:49 2026-09-07 EDT			5-day change	1st Jan Change
1,572.60 ^GBX	-0.48%		+2.69%	+34.15%

09-04	UK Stocks-Factors to watch on September 4	RE
09-02	Ten Technologies launches customer loyalty platform for HSBC	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	122,196	122,627	153,691	173,644	270,882	366,173	-	-
Change	-	0.35%	25.33%	12.98%	56%	35.18%	-	-
Enterprise Value (EV)	122,196	122,627	153,691	173,644	270,882	366,173	366,173	366,173
Change	-	0.35%	25.33%	12.98%	56%	35.18%	0%	0%
P/E	9.8x	8.4x	7.1x	7.93x	13.2x	13.1x	11.2x	10.8x
PBR	0.69x	0.73x	0.85x	0.98x	1.39x	1.98x	1.85x	1.73x
PEG	-	0.4x	0.1x	0.9x	-4.09x	0.4x	0.7x	2.93x
Capitalization / Revenue	2.47x	2.37x	2.33x	2.64x	3.81x	4.84x	4.59x	4.4x
EV / Revenue	0x	0x	0x	0x	0x	4.84x	4.59x	4.4x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.32x	8.66x	8.29x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.25	0.32	0.61	0.87	0.75	0.8536	0.9518	1.031
Rate of return	4.12%	5.15%	7.54%	8.85%	4.75%	4%	4.45%	4.83%
EPS ²	0.62	0.74	1.14	1.24	1.2	1.636	1.915	1.985
Distribution rate	40.3%	43.2%	53.5%	70.2%	62.5%	52.2%	49.7%	51.9%
Net sales ¹	49,552	51,727	66,058	65,854	71,020	75,702	79,702	83,231
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,932	18,397	33,988	32,811	34,592	39,306	42,293	44,192
Net income ¹	12,607	14,822	22,432	22,917	21,102	28,004	32,116	33,027
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	6.07	6.21	8.09	9.83	15.80	21.37	21.37	21.37
Nbr of stocks (in thousands)	20,114,611	19,735,210	18,986,604	17,662,246	17,146,495	17,137,981	-	-
Announcement Date	2/22/22	2/21/23	2/21/24	2/19/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HSBC HOLDINGS PLC	13.06x	-	-	4%	366B
JPMORGAN CHASE & CO.	14.19x	-	-	1.76%	953B
BANK OF AMERICA CORPORATION	13.4x	-	-	1.9%	438B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.38x	-	-	4.86%	412B
CHINA CONSTRUCTION BANK CORPORATION	6.3x	-	-	4.89%	334B
BANK OF CHINA LIMITED	6.76x	-	-	4.68%	298B
ROYAL BANK OF CANADA	18.07x	-	-	2.35%	292B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.17x	-	-	2.6%	273B
WELLS FARGO & COMPANY	12.32x	-	-	2.12%	272B
BANCO SANTANDER, S.A.	11.83x	-	-	1.96%	216B
Average	11.75x			3.11%	385.47B
Weighted average by Cap.	12.00x			2.96%