Valuation HSBC Holdings plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:16 2026-06-12 EDT			5-day change	1st Jan Change
1,372.80 ^GBX	+3.86%		+0.88%	+16.95%

06-12	HSBC Reportedly Top Creditor to Debt-troubled Iffco Group	MT
06-12	HSBC May Have $400 Million Exposure to Struggling UAE Firm IFFCO	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	122,196	122,627	153,691	173,644	270,882	315,987	-	-
Change	-	0.35%	25.33%	12.98%	56%	16.65%	-	-
Enterprise Value (EV)	122,196	122,627	153,691	173,644	270,882	315,987	315,987	315,987
Change	-	0.35%	25.33%	12.98%	56%	16.65%	0%	0%
P/E Ratio	9.8x	8.4x	7.1x	7.93x	13.2x	11.4x	9.88x	9.21x
PBR	0.69x	0.73x	0.85x	0.98x	1.39x	1.71x	1.6x	1.5x
PEG	-	0.4x	0.1x	0.9x	-4.09x	0.3x	0.7x	1.25x
Capitalization / Revenue	2.47x	2.37x	2.33x	2.64x	3.81x	4.22x	4.06x	3.89x
EV / Revenue	0x	0x	0x	0x	0x	4.22x	4.06x	3.89x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.21x	7.72x	7.33x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.25	0.32	0.61	0.87	0.75	0.8382	0.9366	1.018
Rate of return	4.12%	5.15%	7.54%	8.85%	4.75%	4.55%	5.08%	5.52%
EPS ²	0.62	0.74	1.14	1.24	1.2	1.619	1.864	2.001
Distribution rate	40.3%	43.2%	53.5%	70.2%	62.5%	51.8%	50.2%	50.9%
Net sales ¹	49,552	51,727	66,058	65,854	71,020	74,840	77,901	81,309
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,932	18,397	33,988	32,811	34,592	38,484	40,942	43,133
Net income ¹	12,607	14,822	22,432	22,917	21,102	27,454	30,637	32,326
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	6.07	6.21	8.09	9.83	15.80	18.43	18.43	18.43
Nbr of stocks (in thousands)	20,114,611	19,735,210	18,986,604	17,662,246	17,146,495	17,148,210	-	-
Announcement Date	2/22/22	2/21/23	2/21/24	2/19/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HSBC HOLDINGS PLC	11.38x	-	-	4.55%	316B
JPMORGAN CHASE & CO.	14.37x	-	-	1.96%	859B
BANK OF AMERICA CORPORATION	12.52x	-	-	2.11%	398B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.04x	-	-	5.12%	390B
CHINA CONSTRUCTION BANK CORPORATION	5.89x	-	-	5.18%	309B
ROYAL BANK OF CANADA	17.56x	-	-	2.43%	278B
BANK OF CHINA LIMITED	6.3x	-	-	4.95%	281B
WELLS FARGO & COMPANY	11.99x	-	-	2.24%	256B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.16x	-	-	2.39%	223B
THE TORONTO-DOMINION BANK	17.52x	-	-	2.68%	194B
Average	11.97x			3.36%	350.32B
Weighted average by Cap.	11.94x			3.21%