|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 101.75 USD | -1.32% |
|
+1.22% | +29.34% |
| 09:47pm | HSBC to Sell Singapore Life Insurance Unit to Allianz for SG$2.7 Billion | MT |
| 09:21pm | HSBC to Sell Singapore Insurance Business to Allianz in SG$2.7 Billion Deal | MT |
Company Valuation: HSBC Holdings plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 122,196 | 122,627 | 153,691 | 173,644 | 270,882 | 348,459 | - | - |
| Change | - | 0.35% | 25.33% | 12.98% | 56% | 28.64% | - | - |
| Enterprise Value (EV) | 122,196 | 122,627 | 153,691 | 173,644 | 270,882 | 348,459 | 348,459 | 348,459 |
| Change | - | 0.35% | 25.33% | 12.98% | 56% | 28.64% | 0% | 0% |
| P/E | 9.8x | 8.4x | 7.1x | 7.93x | 13.2x | 12.5x | 10.8x | 10.1x |
| PBR | 0.69x | 0.73x | 0.85x | 0.98x | 1.39x | 1.92x | 1.8x | 1.68x |
| PEG | - | 0.4x | 0.1x | 0.9x | -4.09x | 0.4x | 0.7x | 1.41x |
| Capitalization / Revenue | 2.47x | 2.37x | 2.33x | 2.64x | 3.81x | 4.65x | 4.45x | 4.26x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.65x | 4.45x | 4.26x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.1x | 8.5x | 8.08x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.25 | 0.32 | 0.61 | 0.87 | 0.75 | 0.8372 | 0.9377 | 1.019 |
| Rate of return | 4.12% | 5.15% | 7.54% | 8.85% | 4.75% | 4.12% | 4.61% | 5.01% |
| EPS 2 | 0.62 | 0.74 | 1.14 | 1.24 | 1.2 | 1.624 | 1.877 | 2.012 |
| Distribution rate | 40.3% | 43.2% | 53.5% | 70.2% | 62.5% | 51.6% | 50% | 50.6% |
| Net sales 1 | 49,552 | 51,727 | 66,058 | 65,854 | 71,020 | 74,859 | 78,326 | 81,808 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 14,932 | 18,397 | 33,988 | 32,811 | 34,592 | 38,304 | 41,011 | 43,140 |
| Net income 1 | 12,607 | 14,822 | 22,432 | 22,917 | 21,102 | 27,564 | 30,871 | 32,502 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 6.07 | 6.21 | 8.09 | 9.83 | 15.80 | 20.32 | 20.32 | 20.32 |
| Nbr of stocks (in thousands) | 20,114,611 | 19,735,210 | 18,986,604 | 17,662,246 | 17,146,495 | 17,148,210 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/21/24 | 2/19/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.79x | - | - | 1.81% | 926B | ||
| 13.2x | - | - | 1.93% | 432B | ||
| 5.87x | - | - | 5.28% | 380B | ||
| 5.6x | - | - | 5.44% | 294B | ||
| 18.76x | - | - | 2.27% | 294B | ||
| 5.93x | - | - | 5.28% | 265B | ||
| 11.9x | - | - | 2.21% | 262B | ||
| 14.94x | - | - | 2.65% | 253B | ||
| 26.74x | - | - | 2.93% | 201B | ||
| Average | 12.97x | 3.31% | 367.4B | |||
| Weighted average by Cap. | 12.61x | 3.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HSBA Stock
- HSBC Stock
- Valuation HSBC Holdings plc
Select your edition
All financial news and data tailored to specific country editions
















