|
Market Closed -
London S.E.
11:35:17 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 759.00 GBX | +0.40% |
|
+1.20% | -8.83% |
| 09-17 | WINNERS & LOSERS: Next, Bytes raise view; Helios Towers ups buyback | AN |
| 08-28 | Stocks rise as Warsh fuels US rate-hike bets | AN |
Company Valuation: Howden Joinery Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,311 | 3,160 | 4,557 | 4,343 | 4,479 | 4,155 | - | - |
| Change | - | -40.51% | 44.24% | -4.7% | 3.14% | -7.23% | - | - |
| Enterprise Value (EV) 1 | 5,387 | 3,517 | 4,959 | 4,680 | 4,840 | 4,802 | 4,736 | 4,638 |
| Change | - | -34.72% | 41% | -5.62% | 3.41% | -0.78% | -1.37% | -2.08% |
| P/E | 16.9x | 8.67x | 17.9x | 17.4x | 17x | 14.9x | 13.4x | 12.2x |
| PBR | 5.35x | 3.71x | 4.66x | 3.84x | 3.8x | 3.13x | 2.79x | 2.47x |
| PEG | - | 0.4x | -0.6x | -8.95x | 2.14x | 3.63x | 1.2x | 1.2x |
| Capitalization / Revenue | 2.54x | 1.36x | 1.97x | 1.87x | 1.85x | 1.61x | 1.48x | 1.4x |
| EV / Revenue | 2.57x | 1.52x | 2.15x | 2.02x | 2x | 1.86x | 1.69x | 1.56x |
| EV / EBITDA | 10.4x | 6.51x | 10.3x | 9.49x | 9.2x | 8.46x | 7.54x | 6.92x |
| EV / EBIT | 13.4x | 8.47x | 14.6x | 13.8x | 13.6x | 12.4x | 10.9x | 9.88x |
| EV / FCF | 15.3x | 13.8x | 19.6x | 16.8x | 14.7x | 18.6x | 16.7x | 14.8x |
| FCF Yield | 6.52% | 7.24% | 5.11% | 5.94% | 6.8% | 5.39% | 6% | 6.75% |
| Dividend per Share 2 | 0.195 | 0.206 | 0.21 | 0.212 | 0.219 | 0.2263 | 0.2407 | 0.2605 |
| Rate of return | 2.17% | 3.62% | 2.53% | 2.68% | 2.64% | 2.98% | 3.17% | 3.43% |
| EPS 2 | 0.53 | 0.656 | 0.463 | 0.454 | 0.49 | 0.5101 | 0.5654 | 0.6225 |
| Distribution rate | 36.8% | 31.4% | 45.4% | 46.7% | 44.7% | 44.4% | 42.6% | 41.8% |
| Net sales 1 | 2,094 | 2,319 | 2,311 | 2,322 | 2,418 | 2,584 | 2,808 | 2,971 |
| EBITDA 1 | 517.1 | 540 | 481.1 | 493.3 | 526.1 | 567.3 | 627.9 | 670.3 |
| EBIT 1 | 401.7 | 415.2 | 340.2 | 339.2 | 355.3 | 386.4 | 433.8 | 469.4 |
| Net income 1 | 314.5 | 374.2 | 254.6 | 249.3 | 267.7 | 274.9 | 305.8 | 332.6 |
| Net Debt 1 | 75.9 | 357.3 | 401.7 | 337.4 | 360.4 | 646.6 | 581 | 482.7 |
| Reference price 2 | 8.972 | 5.686 | 8.306 | 7.900 | 8.310 | 7.590 | 7.590 | 7.590 |
| Nbr of stocks (in thousands) | 592,006 | 555,678 | 548,673 | 549,747 | 539,038 | 547,475 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 3/11/24 | 2/27/25 | 2/26/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.88x | 1.86x | 8.46x | 2.98% | 5.5B | |
| 22.14x | - | - | 0.65% | 392M | |
| -28.69x | 0.97x | 7.34x | -.--% | 212M | |
| 8.64x | 0.71x | 6.19x | 6.36% | 104M | |
| Average | 4.24x | 1.18x | 7.33x | 2.5% | 1.55B | |
| Weighted average by Cap. | 13.74x | 1.81x | 8.38x | 2.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HWDN Stock
- Valuation Howden Joinery Group Plc
Select your edition
All financial news and data tailored to specific country editions
