Valuation Hosiden Corporation OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 10:51:56 2025-09-23 EDT			5-day change	1st Jan Change
15.61 ^USD	+25.48%		-10.44%	+0.39%

06-22	Tokai Tokyo Downgrades Hosiden to Neutral from Outperform; Price Target is 3,000 Yen	MT
05-08	Hosiden Corporation Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	64,104	85,778	100,229	101,115	125,298	142,429	-	-
Change	-	33.81%	16.85%	0.88%	23.92%	13.67%	-	-
Enterprise Value (EV)	12,702	27,244	24,376	52,791	57,077	142,429	142,429	142,429
Change	-	114.49%	-10.53%	116.57%	8.12%	149.54%	0%	0%
P/E	5.47x	6.91x	8.65x	10.2x	7.89x	10.4x	8.74x	7.6x
PBR	0.53x	0.68x	0.74x	0.72x	0.83x	0.89x	0.82x	0.76x
PEG	-	0.7x	-2.33x	-0.8x	0.1x	-0.8x	0.5x	0.5x
Capitalization / Revenue	0.31x	0.31x	0.46x	0.41x	0.28x	0.33x	0.3x	0.29x
EV / Revenue	0x	0x	0x	0x	0x	0.33x	0.3x	0.29x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.76x	6.47x	5.7x
EV / FCF	-0x	0x	0x	-0x	0x	12.5x	9.87x	7.7x
FCF Yield	-6.69%	21.8%	24%	-24.7%	22.5%	7.99%	10.1%	13%
Dividend per Share ²	65	71	68	59	98	83.5	99.5	115
Rate of return	5.62%	4.41%	3.51%	2.97%	3.85%	2.89%	3.44%	3.98%
EPS ²	211.6	232.9	224.2	194.8	322.6	278.6	331	380.6
Distribution rate	30.7%	30.5%	30.3%	30.3%	30.4%	30%	30.1%	30.2%
Net sales ¹	207,608	277,244	218,910	247,571	448,250	432,400	467,750	493,000
EBITDA	14,910	19,135	-	-	-	-	-	-
EBIT ¹	11,725	15,750	12,925	13,573	19,236	18,350	22,000	25,000
Net income ¹	11,901	12,637	11,632	10,037	16,206	13,715	16,300	18,740
Net Debt	-51,402	-58,534	-75,853	-48,324	-68,221	-	-	-
Reference price ²	1,157.00	1,610.00	1,939.00	1,987.00	2,545.00	2,893.00	2,893.00	2,893.00
Nbr of stocks (in thousands)	55,405	53,278	51,691	50,888	49,233	49,232	-	-
Announcement Date	5/13/22	5/12/23	5/10/24	5/9/25	5/8/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMPHENOL CORPORATION	33.06x	6.15x	18.4x	0.61%	207B
HON HAI PRECISION INDUSTRY CO., LTD.	15.1x	0.33x	7.47x	3.37%	115B
MURATA MANUFACTURING CO., LTD.	37.92x	6.11x	19.81x	0.95%	83.64B
EOPTOLINK TECHNOLOGY INC., LTD.	25.26x	9.91x	21.09x	0.48%	82.58B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	62.2x	6.54x	30.59x	0.23%	66.21B
LUXSHARE PRECISION INDUSTRY CO., LTD.	19.68x	1.14x	12.71x	0.57%	63.74B
COHERENT CORP.	79.97x	9.47x	40.19x	0.02%	63.61B
TE CONNECTIVITY PLC	19.53x	3.31x	12.58x	1.36%	62.04B
CHAOZHOU THREE-CIRCLE (GROUP) CO.,LTD.	64.34x	20.2x	52.12x	0.48%	36.91B
Average	39.67x	7.02x	23.89x	0.9%	86.72B
Weighted average by Cap.	35.72x	6.02x	20.70x	1.01%