|
Market Closed -
Warsaw S.E.
12:05:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 7.100 PLN | +1.43% |
|
+1.43% | +14.52% |
| 08-14 | Hortico S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-28 | Hortico S.A. announces Annual dividend, payable on July 10, 2026 | CI |
Company Valuation: Hortico S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 34.99 | 54.11 | 58.92 | 58.39 | 82.67 | 80.09 |
| Change | - | 54.62% | 8.88% | -0.9% | 41.59% | -3.13% |
| Enterprise Value (EV) 1 | 46.36 | 62.84 | 62.8 | 61.14 | 93.48 | 98.56 |
| Change | - | 35.55% | -0.05% | -2.65% | 52.91% | 5.43% |
| P/E | 5.59x | 4.47x | 3.45x | 5.54x | 6.05x | 5.2x |
| PBR | 1.14x | 1.25x | 1.06x | 0.94x | 1.19x | 1x |
| PEG | - | 0.1x | 0.1x | -0.1x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.27x | 0.36x | 0.37x | 0.38x | 0.42x | 0.39x |
| EV / Revenue | 0.36x | 0.41x | 0.4x | 0.39x | 0.47x | 0.48x |
| EV / EBITDA | 4.53x | 3.78x | 3.17x | 3.77x | 4.75x | 4.2x |
| EV / EBIT | 5.71x | 4.33x | 3.54x | 4.35x | 5.57x | 4.75x |
| EV / FCF | 8.18x | 45.2x | -19.2x | 13.5x | -17.4x | -23.1x |
| FCF Yield | 12.2% | 2.21% | -5.2% | 7.4% | -5.75% | -4.33% |
| Dividend per Share 2 | 0.07 | 0.35 | 0.35 | 0.25 | 0.35 | 0.29 |
| Rate of return | 2.35% | 7.85% | 7.45% | 5.53% | 5.47% | 4.68% |
| EPS 2 | 0.533 | 0.997 | 1.362 | 0.816 | 1.059 | 1.191 |
| Distribution rate | 13.1% | 35.1% | 25.7% | 30.6% | 33.1% | 24.3% |
| Net sales 1 | 129.7 | 152.3 | 158.1 | 155.5 | 197.1 | 205.9 |
| EBITDA 1 | 10.23 | 16.64 | 19.81 | 16.21 | 19.68 | 23.48 |
| EBIT 1 | 8.112 | 14.51 | 17.76 | 14.06 | 16.79 | 20.74 |
| Net income 1 | 6.259 | 12.1 | 17.07 | 10.54 | 13.67 | 15.39 |
| Net Debt 1 | 11.36 | 8.728 | 3.888 | 2.75 | 10.81 | 18.47 |
| Reference price 2 | 2.980 | 4.460 | 4.700 | 4.520 | 6.400 | 6.200 |
| Nbr of stocks (in thousands) | 11,743 | 12,132 | 12,535 | 12,917 | 12,917 | 12,917 |
| Announcement Date | 5/28/21 | 5/30/22 | 5/30/23 | 5/29/24 | 5/29/25 | 5/29/26 |
1PLN in Million2PLN
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 23.58M | |
| -23.55x | 1.98x | 29.89x | 0.15% | 34.15B | |
| -23.56x | 1.33x | 126.98x | 0.21% | 15.67B | |
| 19.67x | 0.53x | 10.08x | 2.89% | 11.66B | |
| -10.33x | 0.75x | 27.78x | -.--% | 4.85B | |
| 8.77x | 1.08x | 9.03x | 4.61% | 4.76B | |
| 10.68x | 0.28x | 4.03x | 1.54% | 4.21B | |
| -19.57x | - | - | - | 3.79B | |
| 33.61x | - | - | 1.89% | 3.53B | |
| Average | -0.54x | 0.99x | 34.63x | 1.61% | 9.18B | |
| Weighted average by Cap. | -10.45x | 1.39x | 44.13x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HOR Stock
- Valuation Hortico S.A.
Select your edition
All financial news and data tailored to specific country editions
