|
Market Closed -
Singapore S.E.
04:21:05 2026-10-15 EDT
|
5-day change | 1st Jan Change | ||
| 0.6300 SGD | -2.33% |
|
-2.33% | - |
| 08-31 | Horizon Robotics, H1 2026 Earnings Call, Aug 31, 2026 | |
| 08-31 | Horizon Robotics Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Horizon Robotics
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 44,655 | 114,022 | 53,503 | - | - |
| Change | - | 155.34% | -53.08% | - | - |
| Enterprise Value (EV) 1 | 29,657 | 94,362 | 35,761 | 38,009 | 37,990 |
| Change | - | 218.18% | -62.1% | 6.28% | -0.05% |
| P/E | 6.63x | -9.61x | 146x | -21.8x | 2,931x |
| PBR | 3.81x | 7.96x | 3.49x | 3.62x | 3.54x |
| PEG | - | 0x | -1x | 0x | -29x |
| Capitalization / Revenue | 18.7x | 30.3x | 10.2x | 6.41x | 4.14x |
| EV / Revenue | 12.4x | 25.1x | 6.8x | 4.55x | 2.94x |
| EV / EBITDA | -17.4x | -32.6x | -15.4x | -28.7x | 24.9x |
| EV / EBIT | -13.8x | -28.3x | -10.8x | -20.5x | 82.8x |
| EV / FCF | -33.2x | -33.6x | 35.6x | -21.8x | 132x |
| FCF Yield | -3.02% | -2.98% | 2.81% | -4.58% | 0.76% |
| Dividend per Share 2 | - | - | - | - | 0.0056 |
| Rate of return | - | - | - | - | 0.17% |
| EPS 2 | 0.51 | -0.81 | 0.0232 | -0.155 | 0.00115 |
| Distribution rate | - | - | - | - | 487% |
| Net sales 1 | 2,384 | 3,758 | 5,256 | 8,347 | 12,916 |
| EBITDA 1 | -1,706 | -2,897 | -2,324 | -1,325 | 1,528 |
| EBIT 1 | -2,144 | -3,339 | -3,301 | -1,853 | 458.5 |
| Net income 1 | 2,347 | -10,469 | 118.8 | -2,287 | 194.8 |
| Net Debt 1 | -14,999 | -19,660 | -17,742 | -15,495 | -15,514 |
| Reference price 2 | 3.383 | 7.782 | 3.371 | 3.371 | 3.371 |
| Nbr of stocks (in thousands) | 13,200,294 | 14,651,885 | 15,873,487 | - | - |
| Announcement Date | 3/21/25 | 3/19/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.49x | 2.02x | 11.06x | 1.59% | 72.41B | |
| 20.04x | 1.37x | 10.56x | 1.85% | 45.52B | |
| 11.97x | 0.56x | 4.91x | 3.98% | 29.11B | |
| 7.81x | 0.46x | 5.91x | 1.93% | 23.62B | |
| 14.7x | 2.66x | 9.15x | 4.15% | 20.67B | |
| 20.55x | 0.89x | 10.77x | 3.22% | 18.15B | |
| 29.51x | 1.17x | 12.4x | 0.62% | 17.68B | |
| 10.34x | 0.49x | 4.75x | 3.08% | 17.05B | |
| 13.16x | 1.34x | 6.97x | 4.09% | 15.59B | |
| Average | 16.28x | 1.22x | 8.50x | 2.73% | 28.87B | |
| Weighted average by Cap. | 16.80x | 1.37x | 9.07x | 2.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9660 Stock
- HHZD Stock
- Valuation Horizon Robotics
Select your edition
All financial news and data tailored to specific country editions
