|
Market Closed -
Hong Kong S.E.
04:08:16 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 3.910 HKD | +2.36% |
|
+4.69% | -6.01% |
Company Valuation: Home Control International Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 48.25 | 39.44 | 25.29 | 23.16 | 286 | 266.6 | - |
| Change | - | -18.26% | -35.87% | -8.45% | 1,135.04% | -6.78% | - |
| Enterprise Value (EV) | 48.25 | 39.44 | 25.29 | 23.16 | 286 | 266.6 | 266.6 |
| Change | - | -18.26% | -35.87% | -8.45% | 1,135.04% | -6.78% | 0% |
| P/E | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.38x | 0.31x | 0.25x | 0.22x | 2.61x | 2.25x | 1.88x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.25x | 1.88x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 23.4x | 15.9x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 24.9x | 16.7x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 31.4x | 20.2x |
| FCF Yield | 2.69% | 0.75% | 52.5% | 57.5% | 2.52% | 3.19% | 4.95% |
| Dividend per Share 2 | - | - | - | - | - | 0.065 | 0.098 |
| Rate of return | - | - | - | - | - | 1.66% | 2.51% |
| EPS 2 | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 126 | 126.6 | 101 | 107.5 | 109.4 | 118.6 | 141.8 |
| EBITDA 1 | 11 | 19.67 | 5.523 | 11.27 | 10.61 | 11.4 | 16.8 |
| EBIT 1 | 8.48 | 7.407 | 0.54 | 5.067 | 8.729 | 10.7 | 16 |
| Net income | - | - | - | - | - | - | - |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 0.750 | 0.610 | 0.390 | 0.355 | 4.160 | 3.910 | 3.910 |
| Nbr of stocks (in thousands) | 501,634 | 504,142 | 506,650 | 506,650 | 535,074 | 535,074 | - |
| Announcement Date | 3/18/22 | 3/17/23 | 3/27/24 | 3/28/25 | 3/26/26 | - | - |
1USD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | 1.66% | 267M | ||
| 26.16x | 5.86x | 15.18x | 1.59% | 423B | ||
| 46.39x | 16.39x | 32.85x | -.--% | 223B | ||
| 15.73x | 0.63x | 11.42x | 2.88% | 142B | ||
| 21.68x | 6.78x | 16.36x | 0.57% | 117B | ||
| 33.51x | 6.52x | 18.9x | 1.04% | 76.65B | ||
| 38.27x | 11.49x | 25.36x | -.--% | 74.65B | ||
| 28.17x | 6.43x | 21.21x | 1.45% | 54.92B | ||
| 39.1x | 2.11x | 13.49x | 1.8% | 53.05B | ||
| 57.37x | 7.43x | 32.85x | -.--% | 47.18B | ||
| Average | 34.04x | 7.07x | 20.85x | 1.1% | 121.23B | |
| Weighted average by Cap. | 31.32x | 7.59x | 19.86x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1747 Stock
- Valuation Home Control International Limited
Select your edition
All financial news and data tailored to specific country editions
















