Company Valuation: Holmarc Opto-Mechatronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026
Market Cap 1 810 1,396 603.5
Change - 72.39% -56.78%
Enterprise Value (EV) 1 720.5 1,300 497.4
Change - 80.47% -61.75%
P/E 20.5x 37.4x 14.8x
PBR 3.4x 5.14x 1.96x
PEG -1x -6.59x 1.6x
Capitalization / Revenue 2.42x 3.76x 1.43x
EV / Revenue 2.15x 3.5x 1.18x
EV / EBITDA 13.6x 22.8x 7.87x
EV / EBIT 16.4x 29.4x 10.2x
EV / FCF -40.2x 746x -431x
FCF Yield -2.49% 0.13% -0.23%
Dividend per Share 2 0.4 0.4 0.5
Rate of return 0.5% 0.29% 0.83%
EPS 2 3.94 3.717 4.06
Distribution rate 10.2% 10.8% 12.3%
Net sales 1 334.6 371.7 422.3
EBITDA 1 52.86 57.09 63.21
EBIT 1 43.83 44.26 48.97
Net income 1 34.33 37.35 40.82
Net Debt 1 -89.53 -96.14 -106.1
Reference price 2 80.60 138.95 60.05
Nbr of stocks (in thousands) 10,050 10,050 10,050
Announcement Date 7/29/24 8/26/25 8/6/26
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.48M
30.74x7.25x22.97x-.--% 28.67B
21.06x1.87x10.38x1.65% 7.73B
255.54x - - - 3.26B
38.14x2.61x16.52x1.38% 2.96B
20.48x2.39x11.81x1.45% 2.75B
37.51x8.83x34.78x1.19% 1.69B
38.9x7.88x27.72x0.22% 1.39B
24.97x2.69x12.94x1% 855M
Average 58.42x 4.79x 19.59x 0.98% 5.48B
Weighted average by Cap. 44.30x 5.75x 20.16x 0.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. HOLMARC Stock
  4. Valuation Holmarc Opto-Mechatronics Limited