|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.480 EUR | -2.30% |
|
-2.97% | +22.19% |
| 05-18 | Hoenle AG Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026 | CI |
| 04-21 | Hoenle AG Reports Earnings Results for the First Quarter Ended December 31, 2025 | CI |
Company Valuation: Hoenle AG
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 245.5 | 88.02 | 107.6 | 70.92 | 50.07 | 51.4 | - | - |
| Change | - | -64.15% | 22.25% | -34.08% | -29.4% | 2.66% | - | - |
| Enterprise Value (EV) 1 | 287 | 140.3 | 155.1 | 116.7 | 90.57 | 92.57 | 91.57 | 88.3 |
| Change | - | -51.1% | 10.52% | -24.78% | -22.36% | 2.21% | -1.08% | -3.57% |
| P/E | -50.6x | -6.6x | -9.75x | -5.34x | -15.9x | -104x | 21.2x | 10.5x |
| PBR | 2.22x | 0.82x | 1.12x | 0.89x | 0.65x | 0.69x | 0.67x | 0.63x |
| PEG | - | -0x | 0.6x | -0.3x | 0.2x | 1.2x | -0x | 0x |
| Capitalization / Revenue | 2.13x | 0.7x | 1.01x | 0.72x | 0.53x | 0.53x | 0.48x | 0.44x |
| EV / Revenue | 2.49x | 1.11x | 1.46x | 1.18x | 0.97x | 0.96x | 0.86x | 0.75x |
| EV / EBITDA | 20.7x | 32.3x | 477x | 39.3x | 15.7x | 13.5x | 8.48x | 6.2x |
| EV / EBIT | 36.5x | -13.9x | -16.5x | -11.4x | 839x | 48.7x | 17.1x | 10x |
| EV / FCF | -12.3x | -12x | 742x | 34x | 29.3x | -66.1x | 88.6x | 27x |
| FCF Yield | -8.14% | -8.35% | 0.13% | 2.95% | 3.41% | -1.51% | 1.13% | 3.7% |
| Dividend per Share 2 | 0.2 | - | - | - | - | - | - | - |
| Rate of return | 0.49% | - | - | - | - | - | - | - |
| EPS 2 | -0.8 | -2.2 | -1.82 | -2.19 | -0.52 | -0.0833 | 0.41 | 0.8267 |
| Distribution rate | -25% | - | - | - | - | - | - | - |
| Net sales 1 | 115.2 | 126.5 | 106.3 | 98.73 | 93.68 | 96.6 | 107 | 117.6 |
| EBITDA 1 | 13.85 | 4.349 | 0.325 | 2.967 | 5.769 | 6.833 | 10.8 | 14.23 |
| EBIT 1 | 7.871 | -10.12 | -9.418 | -10.26 | 0.108 | 1.9 | 5.367 | 8.8 |
| Net income 1 | -4.82 | -13.36 | -11.01 | -13.28 | -3.168 | -0.5 | 2.467 | 5 |
| Net Debt 1 | 41.47 | 52.31 | 47.49 | 45.73 | 40.5 | 41.17 | 40.17 | 36.9 |
| Reference price 2 | 40.500 | 14.520 | 17.750 | 11.700 | 8.260 | 8.680 | 8.680 | 8.680 |
| Nbr of stocks (in thousands) | 6,062 | 6,062 | 6,062 | 6,062 | 6,062 | 6,062 | - | - |
| Announcement Date | 1/27/22 | 1/30/23 | 2/1/24 | 1/30/25 | 1/29/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -104.16x | 0.97x | 13.72x | -.--% | 60.21M | |
| 35.42x | 6.08x | 22.56x | 0.76% | 122B | |
| 31.97x | 5.93x | 20.49x | 1.89% | 39.41B | |
| 32.99x | 4.23x | 15.61x | 0.11% | 30.92B | |
| 20.59x | 1.7x | 12.48x | 2.36% | 29.27B | |
| 23.61x | 3.46x | 14.93x | 1% | 28.84B | |
| 26.59x | 3.19x | 13.91x | 1.42% | 28.89B | |
| 25.09x | 3.94x | 13.23x | 1.45% | 28.21B | |
| 26.13x | 3.38x | 16.15x | 1.74% | 24.22B | |
| 94.45x | 6.48x | 34.12x | - | 23.11B | |
| Average | 21.27x | 3.94x | 17.72x | 1.19% | 35.45B | |
| Weighted average by Cap. | 34.29x | 4.76x | 19.14x | 1.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HNL Stock
- Valuation Hoenle AG
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
