Valuation HocMon Trade

Stocks

End-of-day quote HANOI S.E. 2026-09-25			5-day change	1st Jan Change
29,200.00 ^VND	+9.77%		-1.68%	-13.35%

07-29	HocMon Trade Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-28	HocMon Trade Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	363,000	514,800	556,050
Change	-	41.82%	8.01%
Enterprise Value (EV) ¹	226,266	393,716	447,474
Change	-	74.01%	13.65%
P/E	11.4x	22.3x	21.4x
PBR	1.17x	1.7x	1.85x
PEG	-	-0.8x	1.7x
Capitalization / Revenue	0.35x	0.51x	0.55x
EV / Revenue	0.22x	0.39x	0.45x
EV / EBITDA	1.54x	9.79x	13.7x
EV / EBIT	4.99x	11.4x	16.7x
EV / FCF	24.6x	27.3x	-12.8x
FCF Yield	4.06%	3.66%	-7.81%
Dividend per Share ²	-	1,300	-
Rate of return	-	4.17%	-
EPS ²	1,924	1,397	1,576
Distribution rate	-	93.1%	-
Net sales ¹	1,042,187	1,014,753	1,004,989
EBITDA ¹	147,255	40,198	32,618
EBIT ¹	45,366	34,447	26,835
Net income ¹	46,169	30,655	29,487
Net Debt ¹	-136,733	-121,084	-108,576
Reference price ²	22,000.00	31,200.00	33,700.00
Nbr of stocks (in thousands)	16,500	16,500	16,500
Announcement Date	2/25/25	2/25/25	3/10/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOCMON TRADE	-	-	-	-	16.89M
EXXONMOBIL HOLDINGS CORPORATION	14.06x	1.67x	7.11x	2.56%	667B
RELIANCE INDUSTRIES LTD	19x	1.57x	9.18x	0.48%	172B
BP PLC	7.44x	0.59x	2.7x	4.51%	117B
MARATHON PETROLEUM CORPORATION	6.88x	0.8x	4.88x	1.04%	110B
VALERO ENERGY CORPORATION	7.65x	0.74x	5x	1.27%	110B
PHILLIPS 66	8.74x	0.69x	6.35x	1.98%	102B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.67x	0.34x	5.22x	6.6%	90.43B
SUNCOR ENERGY INC.	9.77x	1.91x	4.89x	2.49%	80.2B
IMPERIAL OIL LIMITED	11.87x	1.46x	7.73x	1.95%	60.27B
Average	10.68x	1.09x	5.90x	2.54%	150.84B
Weighted average by Cap.	12.24x	1.30x	6.43x	2.44%