Valuation HocMon Trade

Stocks

End-of-day quote HANOI S.E. Other stock markets 2026-07-28			5-day change	1st Jan Change
37,400.00 ^VND	+10.00%		+13.33%	+10.98%

04-28	HocMon Trade Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-03	HocMon Trade Joint Stock Company Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	363,000	514,800	556,050
Change	-	41.82%	8.01%
Enterprise Value (EV) ¹	226,266	393,716	447,474
Change	-	74.01%	13.65%
P/E	11.4x	22.3x	21.4x
PBR	1.17x	1.7x	1.85x
PEG	-	-0.8x	1.7x
Capitalization / Revenue	0.35x	0.51x	0.55x
EV / Revenue	0.22x	0.39x	0.45x
EV / EBITDA	1.54x	9.79x	13.7x
EV / EBIT	4.99x	11.4x	16.7x
EV / FCF	24.6x	27.3x	-12.8x
FCF Yield	4.06%	3.66%	-7.81%
Dividend per Share ²	-	1,300	-
Rate of return	-	4.17%	-
EPS ²	1,924	1,397	1,576
Distribution rate	-	93.1%	-
Net sales ¹	1,042,187	1,014,753	1,004,989
EBITDA ¹	147,255	40,198	32,618
EBIT ¹	45,366	34,447	26,835
Net income ¹	46,169	30,655	29,487
Net Debt ¹	-136,733	-121,084	-108,576
Reference price ²	22,000.00	31,200.00	33,700.00
Nbr of stocks (in thousands)	16,500	16,500	16,500
Announcement Date	2/25/25	2/25/25	3/10/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOCMON TRADE	-	-	-	-	23.44M
EXXONMOBIL HOLDINGS CORPORATION	13.48x	1.69x	7.08x	2.71%	634B
RELIANCE INDUSTRIES LTD	19.68x	1.64x	9.52x	0.47%	180B
BP PLC	7.75x	0.6x	2.72x	4.89%	108B
MARATHON PETROLEUM CORPORATION	7.2x	0.76x	5.42x	1.33%	89.35B
VALERO ENERGY CORPORATION	8.67x	0.66x	5.83x	1.61%	88.75B
CHINA PETROLEUM & CHEMICAL CORPORATION	10.32x	0.31x	4.89x	6.79%	87.31B
PHILLIPS 66	9.01x	0.64x	6.78x	2.45%	82.53B
SUNCOR ENERGY INC.	9.81x	1.87x	4.77x	2.68%	75.62B
IMPERIAL OIL LIMITED	13.68x	1.51x	8.19x	1.94%	60.95B
Average	11.07x	1.08x	6.13x	2.76%	140.64B
Weighted average by Cap.	12.48x	1.33x	6.64x	2.64%