Valuation HLT Global

Stocks

Delayed BURSA MALAYSIA Other stock markets 03:53:52 2026-08-10 EDT			5-day change	1st Jan Change
0.0200 ^MYR	0.00%		0.00%	-20.00%

06-30	HLT Global Berhad Announces Resignation of Law Wei Leng as Joint Secretary, Effective June 30, 2026	CI
05-29	HLT Global Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	702.9	360.8	184.8	174.5	92.27	31.37
Change	-	-48.67%	-48.79%	-5.57%	-47.11%	-66%
Enterprise Value (EV) ¹	585.1	325.3	131.6	141.8	79.71	16.97
Change	-	-44.39%	-59.56%	7.75%	-43.78%	-78.72%
P/E	44.7x	43.6x	-3.31x	-4.23x	-4.1x	-1.03x
PBR	6.95x	2.27x	1.48x	2.03x	1.22x	0.43x
PEG	-	-0.8x	0x	0.2x	0.1x	0.11x
Capitalization / Revenue	2.92x	1.33x	2.44x	2.83x	2.21x	0.97x
EV / Revenue	2.43x	1.2x	1.74x	2.3x	1.91x	0.53x
EV / EBITDA	9.64x	5.15x	-18.5x	-9.32x	-5.37x	-0.87x
EV / EBIT	10.5x	5.76x	-10.1x	-8.93x	-5.19x	-0.84x
EV / FCF	7.51x	-11.5x	5.95x	-10.1x	-4.17x	-1.47x
FCF Yield	13.3%	-8.66%	16.8%	-9.87%	-24%	-68.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0255	0.0117	-0.0726	-0.0532	-0.0268	-0.0243
Distribution rate	-	-	-	-	-	-
Net sales ¹	240.8	270.3	75.67	61.73	41.74	32.27
EBITDA ¹	60.72	63.18	-7.116	-15.22	-14.84	-19.53
EBIT ¹	55.93	56.47	-13.09	-15.88	-15.35	-20.12
Net income ¹	15.92	8.892	-53.46	-41.21	-21.75	-25.79
Net Debt ¹	-117.8	-35.44	-53.18	-32.69	-12.56	-14.4
Reference price ²	1.1400	0.5100	0.2400	0.2250	0.1100	0.0250
Nbr of stocks (in thousands)	616,546	707,393	769,826	775,388	838,800	1,254,793
Announcement Date	4/16/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HLT GLOBAL	-	-	-	-	6.14M
IHI CORPORATION	16.01x	1.72x	9.69x	0.87%	18.45B
NORDSON CORPORATION	30.7x	6.33x	19.71x	1.08%	17.28B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	22.95x	2.73x	16.73x	1.37%	8.47B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	51.23x	5.86x	34.71x	0.35%	7.09B
ENPRO INC.	54.49x	5.62x	22.03x	-	6.99B
VALMET OYJ	15.32x	1.18x	8.88x	4.75%	5.79B
FUJI CORPORATION	19x	2.82x	10.55x	2.23%	4.41B
KRONES AG	11.45x	0.54x	4.97x	2.68%	4.25B
STANDEX INTERNATIONAL CORPORATION	40.86x	5.01x	21.69x	-	4.12B
Average	29.11x	3.53x	16.55x	1.9%	7.69B
Weighted average by Cap.	28.03x	3.74x	16.52x	1.48%