Valuation HLT Global

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-08-28 EDT			5-day change	1st Jan Change
0.0200 ^MYR	0.00%		0.00%	-20.00%

08-28	HLT Global Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-30	HLT Global Berhad Announces Resignation of Law Wei Leng as Joint Secretary, Effective June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	702.9	360.8	184.8	174.5	92.27	31.37
Change	-	-48.67%	-48.79%	-5.57%	-47.11%	-66%
Enterprise Value (EV) ¹	585.1	325.3	131.6	141.8	79.71	16.97
Change	-	-44.39%	-59.56%	7.75%	-43.78%	-78.72%
P/E	44.7x	43.6x	-3.31x	-4.23x	-4.1x	-1.03x
PBR	6.95x	2.27x	1.48x	2.03x	1.22x	0.43x
PEG	-	-0.8x	0x	0.2x	0.1x	0.11x
Capitalization / Revenue	2.92x	1.33x	2.44x	2.83x	2.21x	0.97x
EV / Revenue	2.43x	1.2x	1.74x	2.3x	1.91x	0.53x
EV / EBITDA	9.64x	5.15x	-18.5x	-9.32x	-5.37x	-0.87x
EV / EBIT	10.5x	5.76x	-10.1x	-8.93x	-5.19x	-0.84x
EV / FCF	7.51x	-11.5x	5.95x	-10.1x	-4.17x	-1.47x
FCF Yield	13.3%	-8.66%	16.8%	-9.87%	-24%	-68.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0255	0.0117	-0.0726	-0.0532	-0.0268	-0.0243
Distribution rate	-	-	-	-	-	-
Net sales ¹	240.8	270.3	75.67	61.73	41.74	32.27
EBITDA ¹	60.72	63.18	-7.116	-15.22	-14.84	-19.53
EBIT ¹	55.93	56.47	-13.09	-15.88	-15.35	-20.12
Net income ¹	15.92	8.892	-53.46	-41.21	-21.75	-25.79
Net Debt ¹	-117.8	-35.44	-53.18	-32.69	-12.56	-14.4
Reference price ²	1.1400	0.5100	0.2400	0.2250	0.1100	0.0250
Nbr of stocks (in thousands)	616,546	707,393	769,826	775,388	838,800	1,254,793
Announcement Date	4/16/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HLT GLOBAL	-	-	-	-	6.23M
IHI CORPORATION	16.02x	1.74x	9.95x	0.86%	18.33B
NORDSON CORPORATION	31.69x	6.44x	20.19x	1.04%	18.08B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD.	88.01x	7.88x	45.17x	0.32%	9.03B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD.	22.82x	2.7x	16.4x	1.38%	8.14B
ENPRO INC.	48.92x	5.08x	19.9x	-	6.28B
VALMET OYJ	16.16x	1.23x	9.17x	4.5%	6.14B
KRONES AG	11.88x	0.57x	5.19x	2.58%	4.43B
FUJI CORPORATION	16.92x	2.48x	9.3x	2.5%	3.87B
STANDEX INTERNATIONAL CORPORATION	31.12x	4.08x	17.99x	-	3.62B
Average	31.51x	3.58x	17.03x	1.88%	7.79B
Weighted average by Cap.	31.88x	3.95x	17.89x	1.43%