|
End-of-day quote
Shenzhen S.E.
2026-08-17
|
5-day change | 1st Jan Change | ||
| 17.76 CNY | +0.62% |
|
+0.23% | -9.34% |
| 07-23 | HiVi Acoustics Technology Co., Ltd announces an Equity Buyback for CNY 80 million worth of its shares. | CI |
| 07-22 | HiVi Acoustics Technology Co., Ltd authorizes a Buyback Plan. | CI |
Company Valuation: HiVi Acoustics Technology Co., Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,081 | 1,960 | 1,831 | 3,691 | 2,709 | 2,892 |
| Change | - | -5.81% | -6.59% | 101.61% | -26.61% | 6.78% |
| Enterprise Value (EV) 1 | 1,834 | 1,813 | 1,647 | 3,520 | 2,492 | 2,703 |
| Change | - | -1.15% | -9.16% | 113.76% | -29.22% | 8.5% |
| P/E | 66.8x | 77.1x | -113x | -628x | 263x | 140x |
| PBR | 4.87x | 4.5x | 4.6x | 9.4x | 6.9x | 7.54x |
| PEG | - | -4.2x | 1x | 9.9x | -1x | 1x |
| Capitalization / Revenue | 7.84x | 6.77x | 8.09x | 16.6x | 9.99x | 10.5x |
| EV / Revenue | 6.9x | 6.26x | 7.28x | 15.8x | 9.19x | 9.85x |
| EV / EBITDA | 53.1x | 51.3x | -219x | 1,689x | 87.1x | 131x |
| EV / EBIT | 79.9x | 81x | -75.1x | -336x | 152x | 319x |
| EV / FCF | 125x | -19.3x | 26.6x | -1,374x | 53.2x | -558x |
| FCF Yield | 0.8% | -5.18% | 3.76% | -0.07% | 1.88% | -0.18% |
| Dividend per Share 2 | 0.0667 | - | - | 0.068 | 0.204 | 0.135 |
| Rate of return | 0.48% | - | - | 0.27% | 1.11% | 0.69% |
| EPS 2 | 0.2083 | 0.17 | -0.11 | -0.04 | 0.07 | 0.14 |
| Distribution rate | 32% | - | - | -170% | 291% | 96.4% |
| Net sales 1 | 265.6 | 289.5 | 226.3 | 223 | 271.2 | 274.4 |
| EBITDA 1 | 34.56 | 35.31 | -7.535 | 2.084 | 28.61 | 20.6 |
| EBIT 1 | 22.94 | 22.37 | -21.94 | -10.46 | 16.43 | 8.475 |
| Net income 1 | 30.63 | 25.95 | -14.63 | -5.506 | 9.894 | 21.15 |
| Net Debt 1 | -247.1 | -147.3 | -184 | -170.9 | -217 | -189 |
| Reference price 2 | 13.91 | 13.10 | 12.45 | 25.10 | 18.42 | 19.59 |
| Nbr of stocks (in thousands) | 149,612 | 149,612 | 147,045 | 147,045 | 147,045 | 147,643 |
| Announcement Date | 4/27/21 | 4/27/22 | 4/25/23 | 4/25/24 | 4/24/25 | 4/26/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 389M | |
| 17.65x | 1.59x | 7.75x | 0.91% | 139B | |
| 23.42x | 1.48x | 10.95x | 1.2% | 70.16B | |
| 17.64x | 0.41x | 4.89x | 0.72% | 25.64B | |
| 22.68x | - | - | - | 5.86B | |
| 31.06x | - | - | 1.75% | 3.5B | |
| 19.31x | 1.64x | 10.09x | 2.24% | 3.33B | |
| 38.25x | - | - | 0.79% | 2.76B | |
| 13.61x | 0.42x | 10.33x | -.--% | 2.6B | |
| Average | 22.95x | 1.11x | 8.80x | 1.09% | 28.17B | |
| Weighted average by Cap. | 19.75x | 1.42x | 8.44x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 002888 Stock
- Valuation HiVi Acoustics Technology Co., Ltd
Select your edition
All financial news and data tailored to specific country editions
