Valuation HiVi Acoustics Technology Co., Ltd

Stocks

End-of-day quote Shenzhen S.E. 2026-09-08			5-day change	1st Jan Change
20.32 ^CNY	-1.88%		+2.42%	+3.73%

08-27	HiVi Acoustics Technology Co., Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07-23	HiVi Acoustics Technology Co., Ltd announces an Equity Buyback for CNY 80 million worth of its shares.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,081	1,960	1,831	3,691	2,709	2,892
Change	-	-5.81%	-6.59%	101.61%	-26.61%	6.78%
Enterprise Value (EV) ¹	1,834	1,813	1,647	3,520	2,492	2,703
Change	-	-1.15%	-9.16%	113.76%	-29.22%	8.5%
P/E	66.8x	77.1x	-113x	-628x	263x	140x
PBR	4.87x	4.5x	4.6x	9.4x	6.9x	7.54x
PEG	-	-4.2x	1x	9.9x	-1x	1x
Capitalization / Revenue	7.84x	6.77x	8.09x	16.6x	9.99x	10.5x
EV / Revenue	6.9x	6.26x	7.28x	15.8x	9.19x	9.85x
EV / EBITDA	53.1x	51.3x	-219x	1,689x	87.1x	131x
EV / EBIT	79.9x	81x	-75.1x	-336x	152x	319x
EV / FCF	125x	-19.3x	26.6x	-1,374x	53.2x	-558x
FCF Yield	0.8%	-5.18%	3.76%	-0.07%	1.88%	-0.18%
Dividend per Share ²	0.0667	-	-	0.068	0.204	0.135
Rate of return	0.48%	-	-	0.27%	1.11%	0.69%
EPS ²	0.2083	0.17	-0.11	-0.04	0.07	0.14
Distribution rate	32%	-	-	-170%	291%	96.4%
Net sales ¹	265.6	289.5	226.3	223	271.2	274.4
EBITDA ¹	34.56	35.31	-7.535	2.084	28.61	20.6
EBIT ¹	22.94	22.37	-21.94	-10.46	16.43	8.475
Net income ¹	30.63	25.95	-14.63	-5.506	9.894	21.15
Net Debt ¹	-247.1	-147.3	-184	-170.9	-217	-189
Reference price ²	13.91	13.10	12.45	25.10	18.42	19.59
Nbr of stocks (in thousands)	149,612	149,612	147,045	147,045	147,045	147,643
Announcement Date	4/27/21	4/27/22	4/25/23	4/25/24	4/24/25	4/26/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HIVI ACOUSTICS TECHNOLOGY CO., LTD	-	-	-	-	456M
SONY GROUP CORPORATION	17.42x	1.59x	7.74x	0.91%	144B
PANASONIC HOLDINGS CORPORATION	21.59x	1.37x	10.22x	1.31%	66.91B
LG ELECTRONICS INC.	17.55x	0.41x	4.85x	0.72%	26.79B
SHENZHEN MTC CO., LTD.	26.1x	-	-	-	5.37B
HANGZHOU EZVIZ NETWORK CO., LTD.	29.79x	-	-	1.83%	3.37B
CASIO COMPUTER CO.,LTD.	18.68x	1.44x	8.92x	2.53%	3.33B
SHARP CORPORATION	14.23x	0.42x	10.7x	-.--%	2.68B
XIAMEN INTRETECH INC.	36.7x	-	-	0.82%	2.66B
Average	22.76x	1.05x	8.49x	1.16%	28.38B
Weighted average by Cap.	19.06x	1.39x	8.15x	1.02%