Valuation HIVE Digital Technologies Ltd.

Equities

Market Closed - Toronto S.E. Other stock markets 16:00:00 2025-06-13 EDT			5-day change	1st Jan Change
2.590 ^CAD	-2.63%		-5.13%	-36.98%

06-06	HIVE Digital Technologies Ltd. Announces Production Results for the Month of May 2025	CI
05-09	Hive Digital Technologies Ltd. Reports Production Results for the Month of April 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	43.85	1,432	873.2	276.6	338.7	296.4	-	-
Change	-	3,165.39%	-39.02%	-68.32%	22.46%	-12.5%	-	-
Enterprise Value (EV)	43.85	1,432	873.2	276.6	338.7	296.4	296.4	296.4
Change	-	3,165.39%	-39.02%	-68.32%	22.46%	-12.5%	0%	0%
P/E ratio	-14.4x	32.3x	11x	-1.18x	-5.86x	-11.7x	-46x	4.51x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0x	0.2x	0x	0.1x	0.2x	0.6x	-0x
Capitalization / Revenue	-	21.5x	4.17x	2.6x	2.96x	2.56x	0.82x	0.58x
EV / Revenue	-	0x	0x	0x	0x	2.56x	0.82x	0.58x
EV / EBITDA	-	-	0x	0x	0x	7.2x	1.8x	1.25x
EV / EBIT	-	0x	0x	-0x	-0x	-5.19x	-52.2x	3.22x
EV / FCF	-	-	-	-	-	-1.64x	-0.5x	-3.79x
FCF Yield	-	-	-	-	-	-60.9%	-200%	-26.4%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.0659	0.7603	1.211	-3.775	-0.7782	-0.221	-0.0563	0.574
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	66.7	209.6	106.3	114.5	116	360	512.9
EBITDA ¹	-	-	171	23.2	37.49	41.14	164.8	236.9
EBIT ¹	-	67.4	196.9	-52.75	-46.43	-57.1	-5.68	92.12
Net income ¹	-1.663	42.54	79.62	-236.4	-51.2	-23.58	-8.23	89.77
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.950	24.550	13.300	4.460	4.560	2.590	2.590	2.590
Nbr of stocks (in thousands)	65,429	73,368	81,969	83,912	100,524	155,402	-	-
Announcement Date	9/14/20	9/23/21	7/20/22	6/29/23	6/24/24	-	-	-

¹USD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HIVE DIGITAL TECHNOLOGIES LTD.	-11.72x	-	-	-	296M
MARA HOLDINGS, INC.	-6.12x	6.83x	-42.57x	-.--%	5.29B
RIOT PLATFORMS, INC.	-6.82x	5.38x	-91.87x	-.--%	3.47B
CLEANSPARK, INC.	10.31x	4.02x	6.82x	-.--%	2.61B
APPLIED DIGITAL CORPORATION	-10.74x	14.05x	53.84x	-	2.52B
BITDEER TECHNOLOGIES GROUP	7.83x	-	-	-	2.49B
HUT 8 CORP.	-10.95x	14.53x	-73.98x	-	1.82B
TERAWULF INC.	-11.45x	10.06x	50.57x	-	1.54B
CIPHER MINING INC.	-12.18x	4.33x	9.69x	-.--%	1.38B
Average	-5.76x	8.46x	-12.50x	0%	2.38B
Weighted average by Cap.	-4.41x	7.98x	-23.32x	0%