Valuation HIVE Digital Technologies Ltd.

Equities

Market Closed - Toronto S.E. Other stock markets 16:41:22 2025-12-12 EST			5-day change	1st Jan Change
4.220 ^CAD	-5.17%		-2.31%	+2.68%

12-10	HIVE Digital Technologies Produces 290 Bitcoins in November	MT
11-26	HIVE Digital Technologies Agrees to Distribute Up to $300 Million Worth of Shares	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	1,432	873.2	276.6	338.7	227	728.5	-	-
Change	-	-39.02%	-68.32%	22.46%	-32.97%	220.87%	-	-
Enterprise Value (EV)	1,432	873.2	276.6	338.7	227	728.5	728.5	728.5
Change	-	-39.02%	-68.32%	22.46%	-32.97%	220.87%	0%	0%
P/E ratio	32.3x	11x	-1.18x	-5.86x	-76.4x	-42.1x	-68.9x	-9.7x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.2x	0x	0.1x	0.8x	-0x	1.8x	-0x
Capitalization / Revenue	21.5x	4.17x	2.6x	2.96x	1.97x	2.19x	1.47x	1.27x
EV / Revenue	0x	0x	0x	0x	0x	2.19x	1.47x	1.27x
EV / EBITDA	-	0x	0x	0x	0x	5.19x	3.77x	3.39x
EV / EBIT	0x	0x	-0x	-0x	-0x	-13.5x	35.4x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.7603	1.211	-3.775	-0.7782	-0.0275	-0.1003	-0.0613	-0.435
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	66.7	209.6	106.3	114.5	115.3	333.2	495	571.9
EBITDA ¹	-	171	23.2	37.49	56.17	140.5	193	214.8
EBIT ¹	67.4	196.9	-52.75	-46.43	-71.98	-53.94	20.56	-
Net income ¹	42.54	79.62	-236.4	-51.2	-2.996	-15.46	-12.63	-84.76
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	24.550	13.300	4.460	4.560	2.100	4.220	4.220	4.220
Nbr of stocks (in thousands)	73,368	81,969	83,912	100,524	155,402	237,967	-	-
Announcement Date	9/23/21	7/20/22	6/29/23	6/24/24	6/26/25	-	-	-

¹USD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HIVE DIGITAL TECHNOLOGIES LTD.	-42.06x	-	-	-	729M
APPLIED DIGITAL CORPORATION	-61.91x	-	-	-	7.96B
CIPHER MINING INC.	-52.02x	-	-	-.--%	6.74B
TERAWULF INC.	-9.6x	37.83x	148.18x	-	6B
RIOT PLATFORMS, INC.	-130.53x	9.02x	10.54x	-.--%	5.69B
HUT 8 CORP.	89.98x	-	-	-	4.46B
MARA HOLDINGS, INC.	-929.03x	3.58x	4.62x	-.--%	4.36B
CLEANSPARK, INC.	16.13x	4.69x	10.44x	-.--%	3.59B
BITDEER TECHNOLOGIES GROUP	-47.33x	4.67x	45.07x	-	2.52B
BITFARMS LTD.	-10.81x	5.32x	22.8x	-	1.65B
Average	-117.72x	10.85x	40.28x	0%	4.37B
Weighted average by Cap.	-123.59x	13.92x	48.65x	0%