Valuation HiPay Group Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:55:33 2026-08-04 EDT			5-day change	1st Jan Change
5.340 ^EUR	-0.37%		+3.08%	-27.37%

07-29	Hipays first-half revenue declines
07-28	HiPay Group SA Reports Revenue Result for the First Half of 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	91.38	17.31	35.12	25.3	49	34.35	-
Change	-	-81.05%	102.87%	-27.97%	93.65%	-29.9%	-
Enterprise Value (EV) ¹	110.7	41.06	60.62	44.62	64.54	45.25	42.55
Change	-	-62.89%	47.64%	-26.4%	44.65%	-29.89%	-5.97%
P/E	-20.9x	-2.22x	16.1x	4.32x	8.34x	13.3x	11.1x
PBR	-	-	-	-	-	-	-
PEG	-	-0x	-0x	0x	-0.4x	-0.2x	0.6x
Capitalization / Revenue	1.7x	0.29x	0.54x	0.34x	0.66x	0.44x	0.43x
EV / Revenue	2.05x	0.7x	0.93x	0.6x	0.86x	0.58x	0.53x
EV / EBITDA	39.6x	31.6x	6.19x	4.15x	7.85x	5.66x	5.19x
EV / EBIT	-163x	-12.7x	12.4x	7.2x	12.3x	12.2x	10.6x
EV / FCF	57.4x	-14.3x	21.9x	9.67x	-228x	9.23x	8.18x
FCF Yield	1.74%	-6.98%	4.58%	10.3%	-0.44%	10.8%	12.2%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.88	-1.57	0.44	1.18	0.93	0.41	0.49
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	53.9	58.9	65.5	74.3	74.78	77.4	80.1
EBITDA ¹	2.798	1.3	9.8	10.76	8.219	8	8.2
EBIT ¹	-0.68	-3.227	4.9	6.201	5.254	3.7	4
Net income ¹	-4.348	-7.781	2.2	5.835	5.894	2.6	3.1
Net Debt ¹	19.28	23.75	25.5	19.32	15.55	10.9	8.2
Reference price ²	18.420	3.490	7.080	5.100	7.760	5.440	5.440
Nbr of stocks (in thousands)	4,961	4,961	4,961	4,961	6,314	6,314	-
Announcement Date	4/7/22	4/6/23	4/11/24	4/11/25	5/3/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VISA, INC.	29.15x	14.87x	21.14x	0.74%	671B
PAYPAL HOLDINGS, INC.	11.48x	1.51x	7.76x	0.97%	49.51B
BLOCK, INC.	36.3x	1.75x	10.08x	-.--%	49.32B
FISERV, INC.	9.51x	2.69x	6.21x	-.--%	28.98B
CORPAY, INC.	18.11x	5.74x	10.91x	-.--%	25.22B
GLOBAL PAYMENTS INC.	-53.01x	3.3x	7.02x	1.19%	23.58B
PAYPAY CORPORATION	20.92x	6.03x	18.71x	-.--%	11.02B
ONE97 COMMUNICATIONS LIMITED	151.06x	9.18x	140.78x	-.--%	9.47B
EDENRED SE	15.42x	2.63x	6.22x	4.99%	7.53B
Average	26.55x	5.30x	25.43x	0.88%	97.32B
Weighted average by Cap.	26.47x	12.12x	19.73x	0.7%