|
Market Closed -
Bombay S.E.
06:20:56 2026-10-14 EDT
|
5-day change | 1st Jan Change | ||
| 664.25 INR | +0.67% |
|
-0.67% | +35.98% |
Company Valuation: Himadri Speciality Chemical Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 148,591 | 209,339 | 222,705 | 335,163 | - |
| Change | - | 40.88% | 6.38% | 50.5% | - |
| Enterprise Value (EV) | 148,591 | 209,339 | 222,705 | 335,163 | 335,163 |
| Change | - | 40.88% | 6.38% | 50.5% | 0% |
| P/E | 32.9x | 38x | 29.4x | 35.5x | 32.1x |
| PBR | - | 5.62x | 4.68x | 5.98x | 5.08x |
| PEG | - | 1.7x | 0.9x | 1.4x | 3x |
| Capitalization / Revenue | - | 4.54x | 4.78x | 5.34x | 4.11x |
| EV / Revenue | - | 0x | 0x | 5.34x | 4.11x |
| EV / EBITDA | - | 0x | 0x | 26.6x | 22.3x |
| EV / EBIT | - | 0x | 0x | 28.4x | 24.9x |
| EV / FCF | - | 0x | -0x | -44x | -166x |
| FCF Yield | - | 1.32% | -0.3% | -2.28% | -0.6% |
| Dividend per Share 2 | - | 0.6 | 0.8 | 0.9 | 1 |
| Rate of return | - | 0.14% | 0.18% | 0.14% | 0.15% |
| EPS 2 | 9.16 | 11.17 | 15.02 | 18.7 | 20.7 |
| Distribution rate | - | 5.37% | 5.33% | 4.81% | 4.83% |
| Net sales 1 | - | 46,126 | 46,607 | 62,805 | 81,477 |
| EBITDA 1 | - | 8,542 | 9,621 | 12,619 | 15,008 |
| EBIT 1 | - | 7,992 | 8,940 | 11,797 | 13,452 |
| Net income 1 | 4,108 | 5,556 | 7,551 | 9,393 | 10,412 |
| Net Debt | - | - | - | - | - |
| Reference price 2 | 301.65 | 423.95 | 441.40 | 664.25 | 664.25 |
| Nbr of stocks (in thousands) | 492,595 | 493,782 | 504,542 | 504,574 | - |
| Announcement Date | 4/25/24 | 4/21/25 | 4/23/26 | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.29x | - | - | 0.14% | 3.51B | |
| 37.62x | 5.13x | 20.78x | 1.03% | 80.08B | |
| 34.21x | 5.05x | 21.87x | 1.94% | 42.32B | |
| 23.91x | 2.85x | 14.82x | 2.18% | 34.01B | |
| 14.82x | 1.54x | 8.6x | 2.82% | 32.48B | |
| 37.41x | 6.79x | 18.01x | 1.65% | 30.87B | |
| 14.45x | 1.39x | 8.57x | 2.2% | 25.72B | |
| 40.17x | 9.78x | 29.82x | 2.18% | 24.28B | |
| 8.53x | 2.37x | 4.72x | 3.05% | 17.95B | |
| 24.32x | 2.63x | 10.7x | 1.86% | 17.49B | |
| Average | 27.07x | 4.17x | 15.32x | 1.9% | 30.87B | |
| Weighted average by Cap. | 29.02x | 4.40x | 16.86x | 1.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HSCL Stock
- Valuation Himadri Speciality Chemical Limited
Select your edition
All financial news and data tailored to specific country editions
