Valuation Hifab Group AB

Stocks

Delayed Nasdaq Stockholm 12:00:00 2026-08-31 EDT			5-day change	1st Jan Change
3.800 ^SEK	-0.78%		-2.56%	+20.25%

07-10	Hultstrom Group AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-16	Vaaka Partners Buyout Fund IV Ky managed by Vaaka Partners Oy agreed to acquire HifabGruppen AB from Hultstrom Group AB (OM:HULT B) for SEK 258 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	188.6	152.1	149.7	164.3	183.7	192.3
Change	-	-19.35%	-1.6%	9.76%	11.85%	4.64%
Enterprise Value (EV) ¹	193.5	182.8	173.3	196.7	195.5	191.7
Change	-	-5.51%	-5.21%	13.52%	-0.6%	-1.97%
P/E	54.6x	-8.35x	51x	12.9x	7.15x	14.6x
PBR	3x	3.46x	3.13x	2.73x	2.14x	2.18x
PEG	-	0x	-0x	0x	0x	-0.3x
Capitalization / Revenue	0.53x	0.48x	0.51x	0.53x	0.56x	0.62x
EV / Revenue	0.55x	0.58x	0.59x	0.64x	0.6x	0.62x
EV / EBITDA	485x	-12.1x	57.1x	12.2x	7.26x	7.83x
EV / EBIT	2,058x	-11.8x	69.8x	12.6x	7.46x	8.11x
EV / FCF	24.5x	-34.9x	35.9x	20.3x	13.8x	8.33x
FCF Yield	4.08%	-2.86%	2.79%	4.92%	7.25%	12%
Dividend per Share ²	-	-	-	-	0.17	0.11
Rate of return	-	-	-	-	5.63%	3.48%
EPS ²	0.0568	-0.2995	0.0482	0.2096	0.4225	0.2168
Distribution rate	-	-	-	-	40.2%	50.7%
Net sales ¹	354.2	316.4	296.2	308.6	328.3	310.4
EBITDA ¹	0.399	-15.1	3.035	16.16	26.93	24.49
EBIT ¹	0.094	-15.53	2.481	15.59	26.23	23.65
Net income ¹	3.457	-18.22	2.933	12.75	25.7	13.19
Net Debt ¹	4.873	30.72	23.62	32.45	11.8	-0.563
Reference price ²	3.100	2.500	2.460	2.700	3.020	3.160
Nbr of stocks (in thousands)	60,839	60,839	60,839	60,839	60,839	60,839
Announcement Date	4/8/21	3/29/22	4/4/23	4/3/24	3/26/25	3/26/26

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HIFAB GROUP AB	-	-	-	-	24.13M
BAYCURRENT, INC.	25.59x	5.85x	16.6x	1.6%	7.57B
FTI CONSULTING, INC.	17.01x	1.23x	11.23x	-	4.07B
HACKSAW AB	10.69x	7.41x	8.91x	6.8%	2.39B
ICF INTERNATIONAL, INC.	15.09x	-	-	-	1.6B
NIHON M&A CENTER HOLDINGS INC.	15.78x	3.38x	9.1x	4.33%	1.36B
Average	16.83x	4.47x	11.46x	4.24%	2.84B
Weighted average by Cap.	19.66x	4.65x	13.32x	3.03%