|
End-of-day quote
Shenzhen S.E.
2026-10-16
|
5-day change | 1st Jan Change | ||
| 21.56 CNY | -2.71% |
|
-1.46% | -13.38% |
Company Valuation: Hicon Network Technology (Shandong) Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Market Cap 1 | 12,990 | 10,371 | 10,379 |
| Change | - | -20.16% | 0.08% |
| Enterprise Value (EV) 1 | 9,966 | 7,270 | 7,034 |
| Change | - | -27.05% | -3.25% |
| P/E | 30x | 25.9x | 24.9x |
| PBR | 3.79x | 2.8x | 2.79x |
| PEG | -5.5x | -3.37x | 5.98x |
| Capitalization / Revenue | 13.1x | 10.6x | 11.1x |
| EV / Revenue | 10x | 7.43x | 7.49x |
| EV / EBITDA | 23.1x | 17.1x | 16.3x |
| EV / EBIT | 23.9x | 17.8x | 17.1x |
| EV / FCF | 37x | 150x | 14.1x |
| FCF Yield | 2.71% | 0.67% | 7.09% |
| Dividend per Share 2 | 1.042 | 0.496 | 0.62 |
| Rate of return | 3.35% | 1.99% | 2.49% |
| EPS 2 | 1.04 | 0.96 | 1 |
| Distribution rate | 100% | 51.7% | 62% |
| Net sales 1 | 992.3 | 978.7 | 938.6 |
| EBITDA 1 | 431.5 | 425.2 | 430.4 |
| EBIT 1 | 416.7 | 409 | 412 |
| Net income 1 | 410 | 400.3 | 415 |
| Net Debt 1 | -3,024 | -3,100 | -3,345 |
| Reference price 2 | 31.15 | 24.87 | 24.89 |
| Nbr of stocks (in thousands) | 417,000 | 417,000 | 417,000 |
| Announcement Date | 4/25/24 | 4/22/25 | 4/23/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.34B | |
| 19.41x | 2.26x | 10.1x | 1.36% | 191B | |
| 10.88x | 1.48x | 6.38x | 0.9% | 25.52B | |
| 9.08x | 2.16x | 7.01x | 4.01% | 9.09B | |
| 18.03x | 1.92x | 20.5x | 1.68% | 5.81B | |
| 16.07x | 0.76x | 6.02x | 7.41% | 5.21B | |
| 5.15x | 2.01x | 5.62x | 4.5% | 5.07B | |
| 12.7x | 1.06x | 8x | 1.55% | 4.52B | |
| 7.61x | 0.98x | 3.14x | 4.33% | 4.42B | |
| 43.95x | - | - | 2.04% | 4.2B | |
| Average | 15.88x | 1.58x | 8.35x | 3.09% | 25.61B | |
| Weighted average by Cap. | 17.89x | 2.09x | 9.51x | 1.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 301262 Stock
- Valuation Hicon Network Technology (Shandong) Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
