Valuation Hibiscus Petroleum

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:53:12 2026-07-24 EDT			5-day change	1st Jan Change
2.090 ^MYR	0.00%		+0.97%	+39.33%

07-06	Hibiscus Petroleum's UK Unit Achieves First Oil on July 4	MT
07-06	Hibiscus Petroleum Berhad Achieves First Oil At Teal West Field	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,370	2,012	1,741	1,861	1,150	1,541	-	-
Change	-	46.88%	-13.5%	6.89%	-38.18%	33.97%	-	-
Enterprise Value (EV) ¹	1,370	2,021	1,644	1,922	1,150	1,889	1,667	1,626
Change	-	47.49%	-18.67%	16.92%	-40.14%	64.18%	-11.75%	-2.43%
P/E	12.2x	3.28x	4.35x	4x	10.1x	5.39x	3.66x	4.83x
PBR	0.93x	0.93x	0.65x	0.6x	0.42x	0.53x	0.47x	0.44x
PEG	-	0x	-0.1x	0.2x	-0.1x	0x	0.1x	-0.2x
Capitalization / Revenue	1.7x	1.19x	0.74x	0.69x	0.49x	0.68x	0.58x	0.66x
EV / Revenue	1.7x	1.19x	0.7x	0.71x	0.49x	0.83x	0.62x	0.7x
EV / EBITDA	3.5x	1.69x	1.29x	1.45x	1.13x	1.68x	1.14x	1.25x
EV / EBIT	6.22x	2.21x	2.08x	2.27x	2.31x	2.67x	2.2x	2.12x
EV / FCF	-	2.6x	5.38x	8.16x	5.88x	12.6x	1.43x	1.07x
FCF Yield	-	38.5%	18.6%	12.3%	17%	7.94%	70.1%	93.3%
Dividend per Share ²	0.0125	0.025	0.05	0.075	0.09	0.1	0.114	0.09
Rate of return	0.73%	1%	2.31%	3.22%	5.77%	4.78%	5.45%	4.31%
EPS ²	0.1402	0.7615	0.4975	0.5822	0.1539	0.3878	0.5706	0.433
Distribution rate	8.91%	3.28%	10.1%	12.9%	58.5%	25.8%	20%	20.8%
Net sales ¹	804.8	1,697	2,345	2,716	2,333	2,270	2,668	2,329
EBITDA ¹	391.3	1,193	1,270	1,321	1,019	1,123	1,464	1,298
EBIT ¹	220.3	912.7	789.3	844.9	498.6	706.6	757.4	768.2
Net income ¹	103.7	613.1	400.5	467.1	117.5	288	427.7	322.8
Net Debt ¹	-	8.373	-97.16	61.04	-	347.5	125.5	85
Reference price ²	1.712	2.500	2.162	2.330	1.560	2.090	2.090	2.090
Nbr of stocks (in thousands)	800,055	804,967	804,967	798,582	737,395	737,395	-	-
Announcement Date	8/26/21	8/24/22	8/23/23	8/27/24	8/29/25	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HIBISCUS PETROLEUM	5.39x	0.83x	1.68x	4.78%	377M
CONOCOPHILLIPS	11.55x	2.27x	5.44x	2.81%	147B
CANADIAN NATURAL RESOURCES LIMITED	12.14x	3.33x	6.08x	3.81%	96.73B
EOG RESOURCES, INC.	8.56x	2.8x	4.79x	2.82%	77.97B
DIAMONDBACK ENERGY, INC.	13.35x	3.72x	5.42x	2.12%	57.58B
OCCIDENTAL PETROLEUM CORPORATION	8.04x	2.65x	4.16x	1.76%	56.99B
CENOVUS ENERGY INC.	9.55x	1.41x	4.79x	2.08%	54.88B
DEVON ENERGY CORPORATION	10.69x	2.56x	4.88x	2.61%	51.95B
WOODSIDE ENERGY GROUP LTD	12.19x	3.36x	4.99x	6.3%	43.03B
EQT CORPORATION	12.4x	4.02x	5.78x	1.25%	33.17B
Average	10.39x	2.69x	4.80x	3.03%	61.92B
Weighted average by Cap.	10.95x	2.79x	5.22x	2.89%