Valuation Hibino Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-16 EDT			5-day change	1st Jan Change
1,430.00 ^JPY	+3.85%		+1.49%	-0.94%

06-30	Hibino Corporation completed the acquisition of Photron Kikaku Co., Ltd. from Photron Limited.	CI
04-27	Hibino Corporation agreed to acquire an unknown minority stake in Sonora Technology Co., Ltd. from WM Growth No. 4 Investment Limited Partnership fund managed by WM PARTNERS Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	15,385	13,842	19,012	23,803	35,645	28,357	-	-
Change	-	-10.03%	37.35%	25.2%	49.75%	-20.45%	-	-
Enterprise Value (EV)	24,538	28,923	31,860	39,142	47,242	28,357	28,357	28,357
Change	-	17.87%	10.15%	22.86%	20.69%	-39.97%	0%	0%
P/E	14.3x	22.7x	11.7x	13.8x	11.7x	13x	11.2x	6.92x
PBR	1.79x	1.52x	1.82x	2.08x	2.54x	-	-	-
PEG	-	-0.5x	0x	2.38x	0.2x	-0.5x	0.7x	0.1x
Capitalization / Revenue	0.36x	0.33x	0.38x	0.4x	0.53x	0.38x	0.35x	0.32x
EV / Revenue	0x	0x	0x	0x	0x	0.38x	0.35x	0.32x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.6x	4.88x	4.05x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	15	15	22.5	35	42.5	33.75	35	45
Rate of return	1.93%	2.15%	2.35%	2.92%	2.36%	2.36%	2.45%	3.15%
EPS ²	54.33	30.68	82	86.74	154	109.9	127.4	206.8
Distribution rate	27.6%	48.9%	27.4%	40.3%	27.6%	30.7%	27.5%	21.8%
Net sales ¹	42,426	41,922	50,491	59,473	67,603	75,000	81,150	88,500
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,339	1,229	2,814	4,171	5,066	5,065	5,805	7,000
Net income ¹	1,074	607	1,627	1,722	3,054	2,910	3,355	4,100
Net Debt	9,153	15,081	12,848	15,339	11,597	-	-	-
Reference price ²	778.00	697.50	958.00	1,198.00	1,797.50	1,430.00	1,430.00	1,430.00
Nbr of stocks (in thousands)	19,776	19,846	19,846	19,869	19,830	19,830	-	-
Announcement Date	5/13/22	5/12/23	5/13/24	5/14/25	5/14/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HIBINO CORPORATION	13.01x	-	-	2.36%	180M
SONY GROUP CORPORATION	17.97x	1.67x	8.18x	0.88%	147B
PANASONIC HOLDINGS CORPORATION	18.83x	1.21x	9.11x	1.49%	58.52B
LARGAN PRECISION CO., LTD.	37.47x	11.3x	22.39x	1.36%	25.8B
LG ELECTRONICS INC.	14.8x	0.33x	4.04x	0.81%	21.46B
DIXON TECHNOLOGIES (INDIA) LIMITED	67.39x	1.05x	33.36x	0.09%	7.94B
NEXTVISION STABILIZED SYSTEMS, LTD.	27.28x	13.01x	21.71x	-	5.47B
ARASHI VISION INC.	57.84x	2.23x	52.09x	0.18%	5.34B
TCL ELECTRONICS HOLDINGS LIMITED	12.89x	0.23x	5.72x	3.97%	5.23B
HISENSE VISUAL TECHNOLOGY CO., LTD.	12.23x	-	-	4.12%	5.09B
Average	27.97x	3.88x	19.58x	1.7%	28.23B
Weighted average by Cap.	21.81x	2.55x	11.17x	1.13%