Valuation Hibino Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-01 EDT			5-day change	1st Jan Change
2,870.00 ^JPY	+1.27%		+2.72%	-0.59%

06-30	Hibino Corporation completed the acquisition of Photron Kikaku Co., Ltd. from Photron Limited.	CI
04-27	Hibino Corporation agreed to acquire an unknown minority stake in Sonora Technology Co., Ltd. from WM Growth No. 4 Investment Limited Partnership fund managed by WM PARTNERS Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	15,385	13,842	19,012	23,803	35,645	28,457	-	-
Change	-	-10.03%	37.35%	25.2%	49.75%	-20.17%	-	-
Enterprise Value (EV)	24,538	28,923	31,860	39,142	47,242	28,457	28,457	28,457
Change	-	17.87%	10.15%	22.86%	20.69%	-39.76%	0%	0%
P/E	14.3x	22.7x	11.7x	13.8x	11.7x	13.1x	11.3x	6.94x
PBR	1.79x	1.52x	1.82x	2.08x	2.54x	-	-	-
PEG	-	-0.5x	0x	2.38x	0.2x	-0.5x	0.7x	0.1x
Capitalization / Revenue	0.36x	0.33x	0.38x	0.4x	0.53x	0.38x	0.35x	0.32x
EV / Revenue	0x	0x	0x	0x	0x	0.38x	0.35x	0.32x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.62x	4.9x	4.07x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	30	30	45	70	85	67.5	70	90
Rate of return	1.93%	2.15%	2.35%	2.92%	2.36%	2.35%	2.44%	3.14%
EPS ²	108.7	61.37	164	173.5	307.9	219.8	254.9	413.5
Distribution rate	27.6%	48.9%	27.4%	40.3%	27.6%	30.7%	27.5%	21.8%
Net sales ¹	42,426	41,922	50,491	59,473	67,603	75,000	81,150	88,500
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,339	1,229	2,814	4,171	5,066	5,065	5,805	7,000
Net income ¹	1,074	607	1,627	1,722	3,054	2,910	3,355	4,100
Net Debt	9,153	15,081	12,848	15,339	11,597	-	-	-
Reference price ²	1,556.00	1,395.00	1,916.00	2,396.00	3,595.00	2,870.00	2,870.00	2,870.00
Nbr of stocks (in thousands)	9,888	9,923	9,923	9,934	9,915	9,915	-	-
Announcement Date	5/13/22	5/12/23	5/13/24	5/14/25	5/14/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HIBINO CORPORATION	12.89x	-	-	2.38%	176M
SONY GROUP CORPORATION	18.62x	1.71x	8.38x	0.85%	148B
PANASONIC HOLDINGS CORPORATION	22.12x	1.4x	10.42x	1.24%	65.74B
LG ELECTRONICS INC.	17.76x	0.41x	4.91x	0.71%	26.6B
SHENZHEN MTC CO., LTD.	28.03x	-	-	-	5.76B
HANGZHOU EZVIZ NETWORK CO., LTD.	30.4x	-	-	1.79%	3.43B
CASIO COMPUTER CO.,LTD.	20.23x	1.68x	10.52x	2.35%	3.48B
XIAMEN INTRETECH INC.	37.19x	-	-	0.81%	2.69B
SHARP CORPORATION	14.82x	-	-	-.--%	2.7B
Average	22.45x	1.30x	8.56x	1.27%	28.69B
Weighted average by Cap.	19.96x	1.49x	8.59x	0.97%