|
Real-time Estimate
Tradegate
06:51:21 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 47.44 EUR | -9.72% |
|
-11.60% | -3.96% |
| 10-21 | Hiab Oyj Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
| 10-13 | BNP Paribas lowers its target price for Hiab to €71 (73), reiterates outperform - BN | FW |
Company Valuation: Hiab Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,827 | 2,664 | 3,389 | 3,265 | 3,195 | 3,394 | - | - |
| Change | - | -5.75% | 27.18% | -3.64% | -2.15% | 6.23% | - | - |
| Enterprise Value (EV) 1 | 3,241 | 3,042 | 3,567 | 3,195 | 2,986 | 4,079 | 3,954 | 3,801 |
| Change | - | -6.12% | 17.25% | -10.43% | -6.56% | 36.62% | -3.06% | -3.88% |
| P/E | 11.5x | 112x | 9.8x | 3.09x | 19.4x | 22.4x | 15x | 12.9x |
| PBR | 1.83x | - | 1.93x | 3.18x | 3.16x | 3.13x | 2.75x | 2.43x |
| PEG | - | -1.2x | 0x | 0x | -0.2x | -2.78x | 0.3x | 0.8x |
| Capitalization / Revenue | 0.85x | 0.65x | 0.74x | 1.98x | 2.05x | 1.87x | 1.54x | 1.44x |
| EV / Revenue | 0.98x | 0.74x | 0.78x | 1.94x | 1.92x | 2.25x | 1.8x | 1.62x |
| EV / EBITDA | 9.29x | 5.68x | 5.68x | 12.2x | 12x | 13.3x | 9.33x | 8.14x |
| EV / EBIT | 14x | 9.16x | 6.95x | 14.7x | 14x | 15.1x | 11x | 9.66x |
| EV / FCF | 80.4x | - | 10.1x | 7.78x | 17.4x | 30.3x | 17.6x | 14.1x |
| FCF Yield | 1.24% | - | 9.95% | 12.8% | 5.76% | 3.3% | 5.67% | 7.1% |
| Dividend per Share 2 | 1.08 | 1.35 | 2.15 | 2.39 | 2.33 | 1.2 | 1.574 | 1.768 |
| Rate of return | 2.46% | 3.27% | 4.08% | 4.68% | 4.71% | 2.28% | 3% | 3.36% |
| EPS 2 | 3.82 | 0.37 | 5.38 | 16.55 | 2.55 | 2.344 | 3.506 | 4.086 |
| Distribution rate | 28.3% | 365% | 40% | 14.4% | 91.4% | 51.2% | 44.9% | 43.3% |
| Net sales 1 | 3,315 | 4,089 | 4,569 | 1,647 | 1,556 | 1,812 | 2,200 | 2,349 |
| EBITDA 1 | 348.9 | 536 | 628.2 | 261.2 | 249.3 | 307.4 | 423.7 | 466.8 |
| EBIT 1 | 231.5 | 332.1 | 513.3 | 217.1 | 212.9 | 270.6 | 358.9 | 393.4 |
| Net income 1 | 246.7 | 23.9 | 346.9 | 1,067 | 164 | 149.5 | 229.5 | 267.2 |
| Net Debt 1 | 414 | 378 | 178.6 | -69.9 | -209.2 | 685 | 560.4 | 407 |
| Reference price 2 | 43.84 | 41.32 | 52.70 | 51.08 | 49.52 | 52.55 | 52.55 | 52.55 |
| Nbr of stocks (in thousands) | 64,483 | 64,483 | 64,301 | 63,924 | 64,519 | 64,587 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/1/24 | 2/12/25 | 2/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.42x | 2.25x | 13.27x | 2.28% | 3.8B | |
| 26.31x | 4.51x | 20.14x | 0.88% | 324B | |
| 35.53x | 5.52x | 30.07x | 1.02% | 174B | |
| 15x | 1.15x | 7.39x | 4.91% | 63.84B | |
| 18.41x | 1.72x | 13.96x | 2.96% | 58.02B | |
| 29.62x | 4.17x | 17.41x | 0.44% | 46.39B | |
| 15.17x | 1.55x | 8.87x | 2.86% | 38.46B | |
| 11.04x | 1.04x | 10.43x | 4.73% | 34.42B | |
| 30.08x | 4.38x | 17.46x | 1.66% | 28.74B | |
| 12.33x | 0.4x | 4.15x | 3.99% | 25.98B | |
| Average | 21.59x | 2.67x | 14.31x | 2.57% | 79.68B | |
| Weighted average by Cap. | 25.49x | 3.80x | 19.06x | 1.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HIAB Stock
- Valuation Hiab Oyj
Select your edition
All financial news and data tailored to specific country editions
