|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 84.30 SEK | +13.46% |
|
+16.84% | -4.15% |
| 08:35am | HEXPOL AB, Q2 2026 Earnings Call, Jul 20, 2026 | |
| 07:05am | HEXPOL AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: HEXPOL AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 41,780 | 38,267 | 42,021 | 35,408 | 30,293 | 29,036 | - | - |
| Change | - | -8.41% | 9.81% | -15.74% | -14.45% | -4.15% | - | - |
| Enterprise Value (EV) 1 | 42,682 | 41,112 | 43,601 | 37,648 | 33,477 | 31,867 | 31,330 | 30,636 |
| Change | - | -3.68% | 6.06% | -13.65% | -11.08% | -4.81% | -1.69% | -2.21% |
| P/E | 17.7x | 15.4x | 16.6x | 15.9x | 15.6x | 13.2x | 11.9x | 11.7x |
| PBR | 3.59x | 2.78x | 2.88x | 2.22x | 2.16x | 1.76x | 1.62x | 1.54x |
| PEG | - | 2.93x | 9.97x | -1.3x | -1.2x | -69.45x | 1.1x | 5x |
| Capitalization / Revenue | 2.61x | 1.72x | 1.91x | 1.73x | 1.57x | 1.49x | 1.47x | 1.41x |
| EV / Revenue | 2.67x | 1.85x | 1.98x | 1.84x | 1.73x | 1.63x | 1.58x | 1.49x |
| EV / EBITDA | 13.3x | 11x | 10.6x | 10x | 9.95x | 9.69x | 9x | 8.38x |
| EV / EBIT | 15.6x | 12.6x | 11.9x | 11.6x | 12x | 11.7x | 11x | 10.2x |
| EV / FCF | 20.3x | 21.3x | 15.3x | 18x | 19x | 15.8x | 16.2x | 14.5x |
| FCF Yield | 4.92% | 4.7% | 6.52% | 5.54% | 5.27% | 6.33% | 6.18% | 6.88% |
| Dividend per Share 2 | 3 | 3.6 | 4 | 4.2 | 4.2 | 4.2 | 4.043 | 4.178 |
| Rate of return | 2.47% | 3.24% | 3.28% | 4.09% | 4.78% | 5.65% | 5.44% | 5.62% |
| EPS 2 | 6.85 | 7.21 | 7.33 | 6.45 | 5.64 | 5.629 | 6.225 | 6.37 |
| Distribution rate | 43.8% | 49.9% | 54.6% | 65.1% | 74.5% | 74.6% | 65% | 65.6% |
| Net sales 1 | 16,005 | 22,243 | 22,046 | 20,437 | 19,324 | 19,502 | 19,809 | 20,605 |
| EBITDA 1 | 3,208 | 3,752 | 4,120 | 3,760 | 3,364 | 3,288 | 3,482 | 3,655 |
| EBIT 1 | 2,737 | 3,260 | 3,659 | 3,247 | 2,791 | 2,734 | 2,847 | 3,016 |
| Net income 1 | 2,358 | 2,483 | 2,524 | 2,220 | 1,943 | 1,955 | 2,056 | 2,182 |
| Net Debt 1 | 902 | 2,845 | 1,580 | 2,240 | 3,184 | 2,831 | 2,294 | 1,600 |
| Reference price 2 | 121.30 | 111.10 | 122.00 | 102.80 | 87.95 | 74.30 | 74.30 | 74.30 |
| Nbr of stocks (in thousands) | 344,437 | 344,437 | 344,437 | 344,437 | 344,437 | 344,437 | - | - |
| Announcement Date | 1/28/22 | 1/27/23 | 1/26/24 | 1/28/25 | 1/29/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.34x | 1.5x | 8.78x | 5.53% | 2.66B | |
| 129.59x | 0.95x | 8.21x | 0.5% | 5.1B | |
| 16.17x | 1.39x | 8.33x | 3.84% | 1.29B | |
| -92x | 1.12x | 8.61x | -.--% | 1.19B | |
| 14.09x | 2.26x | 6.5x | 5.14% | 528M | |
| 17.85x | - | - | 3.33% | 407M | |
| Average | 16.51x | 1.44x | 8.09x | 3.06% | 1.86B | |
| Weighted average by Cap. | 55.67x | 1.22x | 8.33x | 2.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HPOL B Stock
- Valuation HEXPOL AB
Select your edition
All financial news and data tailored to specific country editions
