|
Real-time Estimate
Cboe BZX
12:58:40 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 90.55 USD | +0.77% |
|
+6.23% | +22.13% |
| 09-23 | Hexcel Poised to Continue to Benefit From its Widebody Aircraft Exposure, RBC Says | MT |
| 09-21 | Hexcel Corporation Showcases Advanced Composite Innovations At CAMX 2026 | CI |
Company Valuation: Hexcel Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,346 | 4,953 | 6,203 | 5,079 | 5,883 | 6,796 | - | - |
| Change | - | 13.99% | 25.23% | -18.13% | 15.83% | 15.51% | - | - |
| Enterprise Value (EV) 1 | 5,041 | 5,565 | 6,835 | 5,654 | 6,805 | 7,578 | 7,469 | 7,428 |
| Change | - | 10.39% | 22.82% | -17.27% | 20.35% | 11.37% | -1.45% | -0.54% |
| P/E | 273x | 39.5x | 59.5x | 39.4x | 53.9x | 39.2x | 28.4x | 22.3x |
| PBR | 2.93x | 3.19x | 3.63x | 3.32x | 4.47x | 5.01x | 4.52x | 4.21x |
| PEG | - | 0x | -3.5x | 1.4x | -3.9x | 0.6x | 0.7x | 0.8x |
| Capitalization / Revenue | 3.28x | 3.14x | 3.47x | 2.67x | 3.11x | 3.24x | 2.91x | 2.67x |
| EV / Revenue | 3.81x | 3.53x | 3.82x | 2.97x | 3.59x | 3.62x | 3.2x | 2.92x |
| EV / EBITDA | 24.2x | 19.2x | 20x | 15.7x | 20.5x | 18.7x | 15.6x | 13.5x |
| EV / EBIT | 72x | 34.1x | 31.5x | 23.9x | 32.5x | 27.5x | 21.8x | 18.2x |
| EV / FCF | 40.7x | 57.5x | 45.9x | 27.9x | 43.3x | 35.8x | 27.1x | 23.5x |
| FCF Yield | 2.46% | 1.74% | 2.18% | 3.59% | 2.31% | 2.79% | 3.69% | 4.25% |
| Dividend per Share 2 | - | 0.4 | 0.5 | 0.6 | 0.68 | 0.723 | 0.7934 | 0.8747 |
| Rate of return | - | 0.68% | 0.68% | 0.96% | 0.92% | 0.8% | 0.88% | 0.97% |
| EPS 2 | 0.19 | 1.49 | 1.24 | 1.59 | 1.37 | 2.29 | 3.162 | 4.03 |
| Distribution rate | - | 26.8% | 40.3% | 37.7% | 49.6% | 31.6% | 25.1% | 21.7% |
| Net sales 1 | 1,325 | 1,578 | 1,789 | 1,903 | 1,894 | 2,095 | 2,337 | 2,547 |
| EBITDA 1 | 208 | 289.5 | 341.5 | 360.1 | 331.7 | 406.2 | 479.4 | 550.8 |
| EBIT 1 | 70 | 163.3 | 216.7 | 236.1 | 209.4 | 275.8 | 342.8 | 408.6 |
| Net income 1 | 16.1 | 126.3 | 105.7 | 132.1 | 109.4 | 175.4 | 239.7 | 301.4 |
| Net Debt 1 | 695.6 | 611.5 | 631.5 | 575.3 | 922 | 783 | 673.1 | 632.4 |
| Reference price 2 | 51.80 | 58.85 | 73.75 | 62.70 | 73.90 | 89.86 | 89.86 | 89.86 |
| Nbr of stocks (in thousands) | 83,894 | 84,171 | 84,111 | 81,002 | 79,606 | 75,623 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/22/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.25x | 3.62x | 18.66x | 0.8% | 6.8B | |
| 35.86x | 6.6x | 27.65x | 0.58% | 324B | |
| 30.96x | 2.9x | 17.21x | 1.53% | 252B | |
| 26.25x | 1.75x | 12.96x | 1.74% | 173B | |
| 31.81x | 4.66x | 19.46x | 1.08% | 150B | |
| -519.37x | 1.76x | 40.04x | -.--% | 149B | |
| 31.76x | 3.48x | 15.76x | 1.3% | 147B | |
| 17.51x | 1.7x | 12.1x | 2.63% | 123B | |
| 19.83x | 1.68x | 13.76x | 1.88% | 91.05B | |
| 39.87x | 9x | 27.92x | 0.24% | 87.62B | |
| Average | -24.63x | 3.71x | 20.55x | 1.18% | 150.3B | |
| Weighted average by Cap. | -24.20x | 3.87x | 21.32x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HXL Stock
- Valuation Hexcel Corporation
Select your edition
All financial news and data tailored to specific country editions
