Valuation Hexcel Corporation

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-08-07 EDT			5-day change	1st Jan Change
103.43 ^USD	+0.44%		+0.47%	+39.96%

08-04	Deutsche Bank Adjusts Hexcel Price Target to $100 From $94, Maintains Hold Rating	MT
07-31	UBS Adjusts Price Target on Hexcel to $126 From $113, Maintain Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,346	4,953	6,203	5,079	5,883	7,822	-	-
Change	-	13.99%	25.23%	-18.13%	15.83%	32.96%	-	-
Enterprise Value (EV) ¹	5,041	5,565	6,835	5,654	6,805	8,603	8,490	8,449
Change	-	10.39%	22.82%	-17.27%	20.35%	26.43%	-1.32%	-0.48%
P/E	273x	39.5x	59.5x	39.4x	53.9x	45.3x	33x	25.7x
PBR	2.93x	3.19x	3.63x	3.32x	4.47x	5.76x	5.2x	4.86x
PEG	-	0x	-3.5x	1.4x	-3.9x	0.7x	0.9x	0.9x
Capitalization / Revenue	3.28x	3.14x	3.47x	2.67x	3.11x	3.74x	3.35x	3.1x
EV / Revenue	3.81x	3.53x	3.82x	2.97x	3.59x	4.11x	3.63x	3.35x
EV / EBITDA	24.2x	19.2x	20x	15.7x	20.5x	21.2x	17.8x	15.6x
EV / EBIT	72x	34.1x	31.5x	23.9x	32.5x	31.2x	25x	21.2x
EV / FCF	40.7x	57.5x	45.9x	27.9x	43.3x	40.4x	31.8x	27.7x
FCF Yield	2.46%	1.74%	2.18%	3.59%	2.31%	2.47%	3.15%	3.61%
Dividend per Share ²	-	0.4	0.5	0.6	0.68	0.7233	0.7971	0.889
Rate of return	-	0.68%	0.68%	0.96%	0.92%	0.7%	0.77%	0.86%
EPS ²	0.19	1.49	1.24	1.59	1.37	2.282	3.132	4.031
Distribution rate	-	26.8%	40.3%	37.7%	49.6%	31.7%	25.4%	22.1%
Net sales ¹	1,325	1,578	1,789	1,903	1,894	2,093	2,337	2,521
EBITDA ¹	208	289.5	341.5	360.1	331.7	405.4	476.4	543.1
EBIT ¹	70	163.3	216.7	236.1	209.4	276	339.5	399.3
Net income ¹	16.1	126.3	105.7	132.1	109.4	175.4	237.2	301.4
Net Debt ¹	695.6	611.5	631.5	575.3	922	781.7	668	627.1
Reference price ²	51.80	58.85	73.75	62.70	73.90	103.43	103.43	103.43
Nbr of stocks (in thousands)	83,894	84,171	84,111	81,002	79,606	75,623	-	-
Announcement Date	1/26/22	1/25/23	1/24/24	1/22/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HEXCEL CORPORATION	45.32x	4.11x	21.22x	0.7%	7.82B
GE AEROSPACE	43.5x	7.81x	32.44x	0.49%	384B
RTX CORPORATION	36.85x	3.41x	20.05x	1.28%	301B
ROLLS-ROYCE HOLDINGS PLC	37.85x	5.34x	22.92x	0.93%	171B
LOCKHEED MARTIN CORPORATION	19.3x	1.85x	13.3x	2.38%	136B
GENERAL DYNAMICS CORPORATION	23.08x	1.95x	15.97x	1.61%	106B
BAE SYSTEMS PLC	28.34x	2.03x	14.22x	1.8%	84.84B
NORTHROP GRUMMAN CORPORATION	19.7x	2.04x	14.54x	1.7%	81.2B
RHEINMETALL AG	34.32x	3.69x	16.35x	1.23%	61.85B
Average	32.03x	3.58x	19.00x	1.35%	148.14B
Weighted average by Cap.	34.36x	4.50x	22.10x	1.2%