|
Real-time Estimate
Cboe BZX
13:16:09 2026-09-03 EDT
|
5-day change | 1st Jan Change | ||
| 92.32 USD | +0.63% |
|
-2.40% | +25.08% |
| 08-04 | Deutsche Bank Adjusts Hexcel Price Target to $100 From $94, Maintains Hold Rating | MT |
| 07-31 | UBS Adjusts Price Target on Hexcel to $126 From $113, Maintain Buy Rating | MT |
Company Valuation: Hexcel Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,346 | 4,953 | 6,203 | 5,079 | 5,883 | 6,938 | - | - |
| Change | - | 13.99% | 25.23% | -18.13% | 15.83% | 17.94% | - | - |
| Enterprise Value (EV) 1 | 5,041 | 5,565 | 6,835 | 5,654 | 6,805 | 7,720 | 7,608 | 7,565 |
| Change | - | 10.39% | 22.82% | -17.27% | 20.35% | 13.46% | -1.46% | -0.56% |
| P/E | 273x | 39.5x | 59.5x | 39.4x | 53.9x | 40.2x | 29.2x | 22.7x |
| PBR | 2.93x | 3.19x | 3.63x | 3.32x | 4.47x | 5.11x | 4.62x | 4.31x |
| PEG | - | 0x | -3.5x | 1.4x | -3.9x | 0.6x | 0.8x | 0.8x |
| Capitalization / Revenue | 3.28x | 3.14x | 3.47x | 2.67x | 3.11x | 3.31x | 2.97x | 2.75x |
| EV / Revenue | 3.81x | 3.53x | 3.82x | 2.97x | 3.59x | 3.68x | 3.25x | 3x |
| EV / EBITDA | 24.2x | 19.2x | 20x | 15.7x | 20.5x | 19x | 15.9x | 13.9x |
| EV / EBIT | 72x | 34.1x | 31.5x | 23.9x | 32.5x | 27.9x | 22.4x | 18.9x |
| EV / FCF | 40.7x | 57.5x | 45.9x | 27.9x | 43.3x | 36.4x | 28.2x | 24.8x |
| FCF Yield | 2.46% | 1.74% | 2.18% | 3.59% | 2.31% | 2.75% | 3.54% | 4.04% |
| Dividend per Share 2 | - | 0.4 | 0.5 | 0.6 | 0.68 | 0.7233 | 0.7971 | 0.889 |
| Rate of return | - | 0.68% | 0.68% | 0.96% | 0.92% | 0.79% | 0.87% | 0.97% |
| EPS 2 | 0.19 | 1.49 | 1.24 | 1.59 | 1.37 | 2.284 | 3.139 | 4.046 |
| Distribution rate | - | 26.8% | 40.3% | 37.7% | 49.6% | 31.7% | 25.4% | 22% |
| Net sales 1 | 1,325 | 1,578 | 1,789 | 1,903 | 1,894 | 2,095 | 2,338 | 2,523 |
| EBITDA 1 | 208 | 289.5 | 341.5 | 360.1 | 331.7 | 406.4 | 477.3 | 544.9 |
| EBIT 1 | 70 | 163.3 | 216.7 | 236.1 | 209.4 | 276.7 | 339.9 | 400.5 |
| Net income 1 | 16.1 | 126.3 | 105.7 | 132.1 | 109.4 | 175.1 | 237.6 | 302.6 |
| Net Debt 1 | 695.6 | 611.5 | 631.5 | 575.3 | 922 | 782 | 669.3 | 626.7 |
| Reference price 2 | 51.80 | 58.85 | 73.75 | 62.70 | 73.90 | 91.75 | 91.75 | 91.75 |
| Nbr of stocks (in thousands) | 83,894 | 84,171 | 84,111 | 81,002 | 79,606 | 75,623 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/22/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.17x | 3.68x | 19x | 0.79% | 6.94B | |
| 38.73x | 6.97x | 28.96x | 0.55% | 342B | |
| 33.3x | 3.1x | 18.37x | 1.42% | 271B | |
| 34.4x | 5.06x | 21.29x | 0.99% | 165B | |
| 17.45x | 1.69x | 12.14x | 2.64% | 123B | |
| 21.42x | 1.81x | 14.83x | 1.73% | 98.35B | |
| 25.56x | 1.83x | 12.89x | 2% | 76.01B | |
| 18.05x | 1.89x | 13.42x | 1.85% | 74.42B | |
| 31.74x | 3.5x | 15.37x | 1.3% | 58.99B | |
| 21.88x | 2.39x | 13.22x | 1.9% | 48.66B | |
| Average | 28.27x | 3.19x | 16.95x | 1.52% | 126.32B | |
| Weighted average by Cap. | 30.61x | 4.01x | 19.78x | 1.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HXL Stock
- Valuation Hexcel Corporation
Select your edition
All financial news and data tailored to specific country editions
