Company Valuation: Hewlett Packard Enterprise Company

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 19,163 18,361 19,730 25,311 32,221 77,744 - -
Change - -4.18% 7.46% 28.28% 27.3% 141.28% - -
Enterprise Value (EV) 1 28,615 26,663 27,815 28,711 48,813 92,113 89,540 86,750
Change - -6.82% 4.32% 3.22% 70.01% 88.71% -2.79% -3.12%
P/E 5.68x 21.6x 9.99x 10.1x -611x 26.2x 19.4x 17.7x
PBR 0.98x 0.92x 0.96x 1.02x 1.3x 2.88x 2.49x 2.19x
PEG - -0.3x 0x 0.4x 6x -0x 0.6x 1.86x
Capitalization / Revenue 0.69x 0.64x 0.68x 0.84x 0.94x 1.73x 1.55x 1.46x
EV / Revenue 1.03x 0.94x 0.95x 0.95x 1.42x 2.05x 1.78x 1.63x
EV / EBITDA 5.63x 5.12x 5.08x 5.25x 8.75x 10.7x 9.28x 8.47x
EV / EBIT 10x 8.81x 8.84x 9.06x 14.6x 14.9x 12.2x 11x
EV / FCF 18.4x 14.9x 12.4x 12.5x 49.5x 26x 20x 17.2x
FCF Yield 5.42% 6.73% 8.05% 8% 2.02% 3.84% 4.99% 5.82%
Dividend per Share 2 0.48 0.48 0.48 0.52 0.52 0.5661 0.6047 0.6508
Rate of return 3.28% 3.36% 3.12% 2.67% 2.13% 0.96% 1.03% 1.11%
EPS 2 2.58 0.66 1.54 1.93 -0.04 2.24 3.027 3.314
Distribution rate 18.6% 72.7% 31.2% 26.9% -1,300% 25.3% 20% 19.6%
Net sales 1 27,784 28,496 29,135 30,127 34,296 44,985 50,210 53,100
EBITDA 1 5,083 5,209 5,473 5,465 5,579 8,598 9,646 10,248
EBIT 1 2,848 3,026 3,145 3,168 3,353 6,180 7,321 7,858
Net income 1 3,427 868 2,025 2,554 -59 3,099 4,154 4,646
Net Debt 1 9,452 8,302 8,085 3,400 16,592 14,369 11,796 9,006
Reference price 2 14.65 14.27 15.38 19.49 24.42 58.71 58.71 58.71
Nbr of stocks (in thousands) 1,308,050 1,286,701 1,282,865 1,298,669 1,319,450 1,324,204 - -
Announcement Date 11/30/21 11/29/22 11/28/23 12/5/24 12/4/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.81x1.95x18.01x0.51% 317B
28.31x11.46x20.58x0.31% 221B
26.21x2.05x10.71x0.96% 77.74B
18.44x0.46x8.32x1.44% 53.11B
31.47x5.52x19.42x1.1% 39.69B
35.99x22x27.24x1.24% 37.23B
13.29x0.57x6.94x3.98% 27.54B
12.69x0.67x9.99x5.26% 23.12B
16.29x0.31x9.04x0.74% 20.69B
Average 23.50x 5.00x 14.47x 1.73% 90.76B
Weighted average by Cap. 26.91x 5.39x 17.04x 0.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. HPE Stock
  4. 2HP Stock
  5. Valuation Hewlett Packard Enterprise Company