Valuation HENGXIN T

Stocks

Delayed Hong Kong S.E. 23:00:37 2026-08-27 EDT			5-day change	1st Jan Change
1.690 ^HKD	+0.60%		-0.59%	+15.75%

08-26	Hengxin Technology Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-17	Hengxin Technology Ltd. Provides Consolidated Earnings Guidance for the Six Months Ended 30 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	682.8	1,280	1,750	450.8	546.9	610.9
Change	-	87.48%	36.73%	-74.25%	21.32%	11.69%
Enterprise Value (EV) ¹	-394.1	558.4	804.1	261.8	1,157	2,124
Change	-	241.66%	44%	-67.44%	341.91%	83.53%
P/E	11.1x	18x	27.5x	6.47x	12.2x	-13.5x
PBR	0.39x	0.71x	0.94x	0.23x	0.35x	0.4x
PEG	-	1.1x	-2.5x	0.67x	-0.3x	0x
Capitalization / Revenue	0.6x	0.79x	0.86x	0.2x	0.22x	0.27x
EV / Revenue	-0.35x	0.34x	0.39x	0.12x	0.46x	0.94x
EV / EBITDA	-5.21x	6.18x	6.59x	1.28x	5.96x	12.9x
EV / EBIT	-7.91x	7.65x	8.88x	2.08x	10.3x	26.3x
EV / FCF	-1.14x	-1.51x	1.92x	-1.34x	-3.98x	-4.58x
FCF Yield	-87.7%	-66%	52%	-74.5%	-25.1%	-21.8%
Dividend per Share ²	0.0158	-	-	-	-	-
Rate of return	0.9%	-	-	-	-	-
EPS ²	0.158	0.1838	0.1639	0.1796	0.0966	-0.0971
Distribution rate	10%	-	-	-	-	-
Net sales ¹	1,139	1,626	2,040	2,256	2,520	2,247
EBITDA ¹	75.68	90.4	122	205	194.2	164.2
EBIT ¹	49.83	72.99	90.58	126.1	112.4	80.74
Net income ¹	61.3	71.3	63.6	69.7	42.19	-42.43
Net Debt ¹	-1,077	-721.8	-946.3	-189	610.2	1,513
Reference price ²	1.760	3.299	4.511	1.162	1.175	1.312
Nbr of stocks (in thousands)	388,000	388,000	388,000	388,000	465,600	465,600
Announcement Date	3/23/21	3/23/22	3/24/23	3/28/24	4/29/25	4/29/26